{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["A-Assignment Worksheet","I - Account Inputs","B - Batch Inputs","T - Amortizations","W -Attachment To Assignment","D-Attachment Payments","N - Internal Payments","F-Funding Ticket","O-Payoff Schedule","SDA Instructions"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":17,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A-Assignment Worksheet","index":0,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,10,35,11],[2,0,2,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[5,3,5,4],[6,3,6,4],[3,3,3,4],[4,3,4,4],[3,6,3,7],[4,6,4,7],[5,6,5,7],[6,6,6,7],[2,3,2,4]]}
["SDA PAYMENT SHARING ASSIGNMENT WORKSHEET",null,null,null,null,null,null,null,null,null,null,null,"Send completed worksheet to Cash@SDAinc.net"]
["(Attachment to Assignment)",null,null,null,null,null,null,null,null,null,null,null,"Call 404-352-9936 for assistance."]
["Dealer Name:",null,null,null,null,null,null,null,null,null,"Payment Types:"]
[null,null,"Address:",null,null,"City:",null,null,null,null,"W - Weekly"]
["State:",null,null,null,null,"ZIP:",null,null,null,null,"B - BiWeekly"]
["Phone:",null,null,null,null,"Email:",null,null,null,null,"M - Monthly"]
["Fax:",null,null,null,null,"Date:",null,null,null,null,"S - Semimonthly"]
[]
[null,"Payment Type","Date SOLD to Customer","# of Payments Remaining","Payment Amount","Next Payment Due Date","Car Year","Make","Model","VIN","Last Name","First Name","Amount Financed"]
["EX","M","2017-12-15",36,175,"2018-01-15",2011,"Chevy","Malibu","HJ11598F748F98123","Smith","David",9525]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[null,"Do not insert additional lines.   Please start a new worksheet.  SDA will consolidate the request.  Send completed worksheet to Cash@SDAinc.net",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M11:M35)","v":0}]

{"sheet":"I - Account Inputs","index":1,"n_rows":36,"n_cols":21,"rows_kept":36,"cut":false,"hidden":true,"merged":[[7,7,7,13],[2,0,2,2],[4,0,4,2],[4,4,4,7],[5,0,5,2],[6,0,6,2],[5,3,5,4],[6,3,6,4]]}
["ACCOUNT INPUTS & NADA VALUES",null,null,null,null,null,"Complete the sections highlighted in RED"]
["Internal use Only",null,null,null,null,null,null,null,null,null,"Payment Types:"]
["Dealership Name:",null,null,{"$f":"+'A-Assignment Worksheet'!D3:E3","v":0},null,null,null,"Batch #:",{"$f":"+'B - Batch Inputs'!B7","v":0},null,"W - Weekly",null,null,null,null,null,null,{"$f":"+'B - Batch Inputs'!B7","v":0}]
[null,null,"Address:",{"$f":"+'A-Assignment Worksheet'!D4:E4","v":0},null,null,null,"City:",{"$f":"+'A-Assignment Worksheet'!G4","v":0},null,"B - BiWeekly",null,null,null,null,null,null,{"$f":"+'A-Assignment Worksheet'!G4","v":0}]
["State:",null,null,{"$f":"+'A-Assignment Worksheet'!D5:E5","v":0},null,null,null,null,null,null,"M - Monthly"]
["Phone:",null,null,{"$f":"+'A-Assignment Worksheet'!D6:E6","v":0},null,null,null,null,null,null,"S - Semimonthly"]
["Fax:",null,null,{"$f":"+'A-Assignment Worksheet'!D7:E7","v":0}]
[null,null,null,null,null,null,null,"Entered From Installment Agreement"]
[null,"Last Name","First Name","Car Year","Make","Model","Amount Financed","VIN","Interest Rate","Total Finance Charge","Amount Financed","Payment Frequency","Number of Payments","Payment Amount","Interest Rate & Term Eligibility","NADA Issue (NADA < Principal)","Title Escrow (Y)","NADA Average Trade-In Value","Percent of NADA Value","Percent of Amount Financed","Funding Amount"]
[]
[1,{"$f":"+'A-Assignment Worksheet'!K11","v":0},{"$f":"+'A-Assignment Worksheet'!L11","v":0},{"$f":"+'A-Assignment Worksheet'!G11","v":0},{"$f":"+'A-Assignment Worksheet'!H11","v":0},{"$f":"+'A-Assignment Worksheet'!I11","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M11","v":0},{"$f":"+'A-Assignment Worksheet'!J11","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M11","v":0},{"$f":"+'A-Assignment Worksheet'!B11","v":0},{"$f":"+'A-Assignment Worksheet'!D11","v":0},{"$f":"+'A-Assignment Worksheet'!E11","v":0},{"$f":"IF('A-Assignment Worksheet'!D11>0,IF(AND(I11>='B - Batch Inputs'!$B$46,'T - Amortizations'!R11<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},{"$f":"IF(S11<T11,+T11-S11,0)","v":0},null,null,{"$f":"+R11*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R11<>\"\",+K11*'B - Batch Inputs'!$B$20,0)","v":0},{"$f":"+T11","v":0}]
[2,{"$f":"+'A-Assignment Worksheet'!K12","v":0},{"$f":"+'A-Assignment Worksheet'!L12","v":0},{"$f":"+'A-Assignment Worksheet'!G12","v":0},{"$f":"+'A-Assignment Worksheet'!H12","v":0},{"$f":"+'A-Assignment Worksheet'!I12","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M12","v":0},{"$f":"+'A-Assignment Worksheet'!J12","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M12","v":0},{"$f":"+'A-Assignment Worksheet'!B12","v":0},{"$f":"'A-Assignment Worksheet'!D12","v":0},{"$f":"+'A-Assignment Worksheet'!E12","v":0},{"$f":"IF('A-Assignment Worksheet'!D12>0,IF(AND(I12>='B - Batch Inputs'!$B$46,'T - Amortizations'!R12<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R12*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R12<>\"\",+K12*'B - Batch Inputs'!$B$20,0)","v":0},{"$f":"+T12","v":0}]
[3,{"$f":"+'A-Assignment Worksheet'!K13","v":0},{"$f":"+'A-Assignment Worksheet'!L13","v":0},{"$f":"+'A-Assignment Worksheet'!G13","v":0},{"$f":"+'A-Assignment Worksheet'!H13","v":0},{"$f":"+'A-Assignment Worksheet'!I13","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M13","v":0},{"$f":"+'A-Assignment Worksheet'!J13","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M13","v":0},{"$f":"+'A-Assignment Worksheet'!B13","v":0},{"$f":"'A-Assignment Worksheet'!D13","v":0},{"$f":"+'A-Assignment Worksheet'!E13","v":0},{"$f":"IF('A-Assignment Worksheet'!D13>0,IF(AND(I13>='B - Batch Inputs'!$B$46,'T - Amortizations'!R13<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R13*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R13<>\"\",+K13*'B - Batch Inputs'!$B$20,0)","v":0},0]
[4,{"$f":"+'A-Assignment Worksheet'!K14","v":0},{"$f":"+'A-Assignment Worksheet'!L14","v":0},{"$f":"+'A-Assignment Worksheet'!G14","v":0},{"$f":"+'A-Assignment Worksheet'!H14","v":0},{"$f":"+'A-Assignment Worksheet'!I14","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M14","v":0},{"$f":"+'A-Assignment Worksheet'!J14","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M14","v":0},{"$f":"+'A-Assignment Worksheet'!B14","v":0},{"$f":"'A-Assignment Worksheet'!D14","v":0},{"$f":"+'A-Assignment Worksheet'!E14","v":0},{"$f":"IF('A-Assignment Worksheet'!D14>0,IF(AND(I14>='B - Batch Inputs'!$B$46,'T - Amortizations'!R14<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R14*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R14<>\"\",+K14*'B - Batch Inputs'!$B$20,0)","v":0},0]
[5,{"$f":"+'A-Assignment Worksheet'!K15","v":0},{"$f":"+'A-Assignment Worksheet'!L15","v":0},{"$f":"+'A-Assignment Worksheet'!G15","v":0},{"$f":"+'A-Assignment Worksheet'!H15","v":0},{"$f":"+'A-Assignment Worksheet'!I15","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M15","v":0},{"$f":"+'A-Assignment Worksheet'!J15","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M15","v":0},{"$f":"+'A-Assignment Worksheet'!B15","v":0},{"$f":"'A-Assignment Worksheet'!D15","v":0},{"$f":"+'A-Assignment Worksheet'!E15","v":0},{"$f":"IF('A-Assignment Worksheet'!D15>0,IF(AND(I15>='B - Batch Inputs'!$B$46,'T - Amortizations'!R15<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R15*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R15<>\"\",+K15*'B - Batch Inputs'!$B$20,0)","v":0},0]
[6,{"$f":"+'A-Assignment Worksheet'!K16","v":0},{"$f":"+'A-Assignment Worksheet'!L16","v":0},{"$f":"+'A-Assignment Worksheet'!G16","v":0},{"$f":"+'A-Assignment Worksheet'!H16","v":0},{"$f":"+'A-Assignment Worksheet'!I16","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M16","v":0},{"$f":"+'A-Assignment Worksheet'!J16","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M16","v":0},{"$f":"+'A-Assignment Worksheet'!B16","v":0},{"$f":"'A-Assignment Worksheet'!D16","v":0},{"$f":"+'A-Assignment Worksheet'!E16","v":0},{"$f":"IF('A-Assignment Worksheet'!D16>0,IF(AND(I16>='B - Batch Inputs'!$B$46,'T - Amortizations'!R16<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R16*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R16<>\"\",+K16*'B - Batch Inputs'!$B$20,0)","v":0},0]
[7,{"$f":"+'A-Assignment Worksheet'!K17","v":0},{"$f":"+'A-Assignment Worksheet'!L17","v":0},{"$f":"+'A-Assignment Worksheet'!G17","v":0},{"$f":"+'A-Assignment Worksheet'!H17","v":0},{"$f":"+'A-Assignment Worksheet'!I17","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M17","v":0},{"$f":"+'A-Assignment Worksheet'!J17","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M17","v":0},{"$f":"+'A-Assignment Worksheet'!B17","v":0},{"$f":"'A-Assignment Worksheet'!D17","v":0},{"$f":"+'A-Assignment Worksheet'!E17","v":0},{"$f":"IF('A-Assignment Worksheet'!D17>0,IF(AND(I17>='B - Batch Inputs'!$B$46,'T - Amortizations'!R17<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R17*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R17<>\"\",+K17*'B - Batch Inputs'!$B$20,0)","v":0},0]
[8,{"$f":"+'A-Assignment Worksheet'!K18","v":0},{"$f":"+'A-Assignment Worksheet'!L18","v":0},{"$f":"+'A-Assignment Worksheet'!G18","v":0},{"$f":"+'A-Assignment Worksheet'!H18","v":0},{"$f":"+'A-Assignment Worksheet'!I18","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M18","v":0},{"$f":"+'A-Assignment Worksheet'!J18","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M18","v":0},{"$f":"+'A-Assignment Worksheet'!B18","v":0},{"$f":"'A-Assignment Worksheet'!D18","v":0},{"$f":"+'A-Assignment Worksheet'!E18","v":0},{"$f":"IF('A-Assignment Worksheet'!D18>0,IF(AND(I18>='B - Batch Inputs'!$B$46,'T - Amortizations'!R18<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R18*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R18<>\"\",+K18*'B - Batch Inputs'!$B$20,0)","v":0},0]
[9,{"$f":"+'A-Assignment Worksheet'!K19","v":0},{"$f":"+'A-Assignment Worksheet'!L19","v":0},{"$f":"+'A-Assignment Worksheet'!G19","v":0},{"$f":"+'A-Assignment Worksheet'!H19","v":0},{"$f":"+'A-Assignment Worksheet'!I19","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M19","v":0},{"$f":"+'A-Assignment Worksheet'!J19","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M19","v":0},{"$f":"+'A-Assignment Worksheet'!B19","v":0},{"$f":"'A-Assignment Worksheet'!D19","v":0},{"$f":"+'A-Assignment Worksheet'!E19","v":0},{"$f":"IF('A-Assignment Worksheet'!D19>0,IF(AND(I19>='B - Batch Inputs'!$B$46,'T - Amortizations'!R19<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R19*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R19<>\"\",+K19*'B - Batch Inputs'!$B$20,0)","v":0},0]
[10,{"$f":"+'A-Assignment Worksheet'!K20","v":0},{"$f":"+'A-Assignment Worksheet'!L20","v":0},{"$f":"+'A-Assignment Worksheet'!G20","v":0},{"$f":"+'A-Assignment Worksheet'!H20","v":0},{"$f":"+'A-Assignment Worksheet'!I20","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M20","v":0},{"$f":"+'A-Assignment Worksheet'!J20","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M20","v":0},{"$f":"+'A-Assignment Worksheet'!B20","v":0},{"$f":"'A-Assignment Worksheet'!D20","v":0},{"$f":"+'A-Assignment Worksheet'!E20","v":0},{"$f":"IF('A-Assignment Worksheet'!D20>0,IF(AND(I20>='B - Batch Inputs'!$B$46,'T - Amortizations'!R20<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R20*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R20<>\"\",+K20*'B - Batch Inputs'!$B$20,0)","v":0},0]
[11,{"$f":"+'A-Assignment Worksheet'!K21","v":0},{"$f":"+'A-Assignment Worksheet'!L21","v":0},{"$f":"+'A-Assignment Worksheet'!G21","v":0},{"$f":"+'A-Assignment Worksheet'!H21","v":0},{"$f":"+'A-Assignment Worksheet'!I21","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M21","v":0},{"$f":"+'A-Assignment Worksheet'!J21","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M21","v":0},{"$f":"+'A-Assignment Worksheet'!B21","v":0},{"$f":"'A-Assignment Worksheet'!D21","v":0},{"$f":"+'A-Assignment Worksheet'!E21","v":0},{"$f":"IF('A-Assignment Worksheet'!D21>0,IF(AND(I21>='B - Batch Inputs'!$B$46,'T - Amortizations'!R21<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R21*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R21<>\"\",+K21*'B - Batch Inputs'!$B$20,0)","v":0},0]
[12,{"$f":"+'A-Assignment Worksheet'!K22","v":0},{"$f":"+'A-Assignment Worksheet'!L22","v":0},{"$f":"+'A-Assignment Worksheet'!G22","v":0},{"$f":"+'A-Assignment Worksheet'!H22","v":0},{"$f":"+'A-Assignment Worksheet'!I22","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M22","v":0},{"$f":"+'A-Assignment Worksheet'!J22","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M22","v":0},{"$f":"+'A-Assignment Worksheet'!B22","v":0},{"$f":"'A-Assignment Worksheet'!D22","v":0},{"$f":"+'A-Assignment Worksheet'!E22","v":0},{"$f":"IF('A-Assignment Worksheet'!D22>0,IF(AND(I22>='B - Batch Inputs'!$B$46,'T - Amortizations'!R22<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R22*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R22<>\"\",+K22*'B - Batch Inputs'!$B$20,0)","v":0},0]
[13,{"$f":"+'A-Assignment Worksheet'!K23","v":0},{"$f":"+'A-Assignment Worksheet'!L23","v":0},{"$f":"+'A-Assignment Worksheet'!G23","v":0},{"$f":"+'A-Assignment Worksheet'!H23","v":0},{"$f":"+'A-Assignment Worksheet'!I23","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M23","v":0},{"$f":"+'A-Assignment Worksheet'!J23","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M23","v":0},{"$f":"+'A-Assignment Worksheet'!B23","v":0},{"$f":"'A-Assignment Worksheet'!D23","v":0},{"$f":"+'A-Assignment Worksheet'!E23","v":0},{"$f":"IF('A-Assignment Worksheet'!D23>0,IF(AND(I23>='B - Batch Inputs'!$B$46,'T - Amortizations'!R23<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R23*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R23<>\"\",+K23*'B - Batch Inputs'!$B$20,0)","v":0},0]
[14,{"$f":"+'A-Assignment Worksheet'!K24","v":0},{"$f":"+'A-Assignment Worksheet'!L24","v":0},{"$f":"+'A-Assignment Worksheet'!G24","v":0},{"$f":"+'A-Assignment Worksheet'!H24","v":0},{"$f":"+'A-Assignment Worksheet'!I24","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M24","v":0},{"$f":"+'A-Assignment Worksheet'!J24","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M24","v":0},{"$f":"+'A-Assignment Worksheet'!B24","v":0},{"$f":"'A-Assignment Worksheet'!D24","v":0},{"$f":"+'A-Assignment Worksheet'!E24","v":0},{"$f":"IF('A-Assignment Worksheet'!D24>0,IF(AND(I24>='B - Batch Inputs'!$B$46,'T - Amortizations'!R24<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R24*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R24<>\"\",+K24*'B - Batch Inputs'!$B$20,0)","v":0},0]
[15,{"$f":"+'A-Assignment Worksheet'!K25","v":0},{"$f":"+'A-Assignment Worksheet'!L25","v":0},{"$f":"+'A-Assignment Worksheet'!G25","v":0},{"$f":"+'A-Assignment Worksheet'!H25","v":0},{"$f":"+'A-Assignment Worksheet'!I25","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M25","v":0},{"$f":"+'A-Assignment Worksheet'!J25","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M25","v":0},{"$f":"+'A-Assignment Worksheet'!B25","v":0},{"$f":"'A-Assignment Worksheet'!D25","v":0},{"$f":"+'A-Assignment Worksheet'!E25","v":0},{"$f":"IF('A-Assignment Worksheet'!D25>0,IF(AND(I25>='B - Batch Inputs'!$B$46,'T - Amortizations'!R25<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R25*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R25<>\"\",+K25*'B - Batch Inputs'!$B$20,0)","v":0},0]
[16,{"$f":"+'A-Assignment Worksheet'!K26","v":0},{"$f":"+'A-Assignment Worksheet'!L26","v":0},{"$f":"+'A-Assignment Worksheet'!G26","v":0},{"$f":"+'A-Assignment Worksheet'!H26","v":0},{"$f":"+'A-Assignment Worksheet'!I26","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M26","v":0},{"$f":"+'A-Assignment Worksheet'!J26","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M26","v":0},{"$f":"+'A-Assignment Worksheet'!B26","v":0},{"$f":"'A-Assignment Worksheet'!D26","v":0},{"$f":"+'A-Assignment Worksheet'!E26","v":0},{"$f":"IF('A-Assignment Worksheet'!D26>0,IF(AND(I26>='B - Batch Inputs'!$B$46,'T - Amortizations'!R26<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R26*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R26<>\"\",+K26*'B - Batch Inputs'!$B$20,0)","v":0},0]
[17,{"$f":"+'A-Assignment Worksheet'!K27","v":0},{"$f":"+'A-Assignment Worksheet'!L27","v":0},{"$f":"+'A-Assignment Worksheet'!G27","v":0},{"$f":"+'A-Assignment Worksheet'!H27","v":0},{"$f":"+'A-Assignment Worksheet'!I27","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M27","v":0},{"$f":"+'A-Assignment Worksheet'!J27","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M27","v":0},{"$f":"+'A-Assignment Worksheet'!B27","v":0},{"$f":"'A-Assignment Worksheet'!D27","v":0},{"$f":"+'A-Assignment Worksheet'!E27","v":0},{"$f":"IF('A-Assignment Worksheet'!D27>0,IF(AND(I27>='B - Batch Inputs'!$B$46,'T - Amortizations'!R27<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R27*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R27<>\"\",+K27*'B - Batch Inputs'!$B$20,0)","v":0},0]
[18,{"$f":"+'A-Assignment Worksheet'!K28","v":0},{"$f":"+'A-Assignment Worksheet'!L28","v":0},{"$f":"+'A-Assignment Worksheet'!G28","v":0},{"$f":"+'A-Assignment Worksheet'!H28","v":0},{"$f":"+'A-Assignment Worksheet'!I28","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M28","v":0},{"$f":"+'A-Assignment Worksheet'!J28","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M28","v":0},{"$f":"+'A-Assignment Worksheet'!B28","v":0},{"$f":"'A-Assignment Worksheet'!D28","v":0},{"$f":"+'A-Assignment Worksheet'!E28","v":0},{"$f":"IF('A-Assignment Worksheet'!D28>0,IF(AND(I28>='B - Batch Inputs'!$B$46,'T - Amortizations'!R28<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R28*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R28<>\"\",+K28*'B - Batch Inputs'!$B$20,0)","v":0},0]
[19,{"$f":"+'A-Assignment Worksheet'!K29","v":0},{"$f":"+'A-Assignment Worksheet'!L29","v":0},{"$f":"+'A-Assignment Worksheet'!G29","v":0},{"$f":"+'A-Assignment Worksheet'!H29","v":0},{"$f":"+'A-Assignment Worksheet'!I29","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M29","v":0},{"$f":"+'A-Assignment Worksheet'!J29","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M29","v":0},{"$f":"+'A-Assignment Worksheet'!B29","v":0},{"$f":"'A-Assignment Worksheet'!D29","v":0},{"$f":"+'A-Assignment Worksheet'!E29","v":0},{"$f":"IF('A-Assignment Worksheet'!D29>0,IF(AND(I29>='B - Batch Inputs'!$B$46,'T - Amortizations'!R29<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R29*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R29<>\"\",+K29*'B - Batch Inputs'!$B$20,0)","v":0},0]
[20,{"$f":"+'A-Assignment Worksheet'!K30","v":0},{"$f":"+'A-Assignment Worksheet'!L30","v":0},{"$f":"+'A-Assignment Worksheet'!G30","v":0},{"$f":"+'A-Assignment Worksheet'!H30","v":0},{"$f":"+'A-Assignment Worksheet'!I30","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M30","v":0},{"$f":"+'A-Assignment Worksheet'!J30","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M30","v":0},{"$f":"+'A-Assignment Worksheet'!B30","v":0},{"$f":"'A-Assignment Worksheet'!D30","v":0},{"$f":"+'A-Assignment Worksheet'!E30","v":0},{"$f":"IF('A-Assignment Worksheet'!D30>0,IF(AND(I30>='B - Batch Inputs'!$B$46,'T - Amortizations'!R30<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R30*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R30<>\"\",+K30*'B - Batch Inputs'!$B$20,0)","v":0},0]
[21,{"$f":"+'A-Assignment Worksheet'!K31","v":0},{"$f":"+'A-Assignment Worksheet'!L31","v":0},{"$f":"+'A-Assignment Worksheet'!G31","v":0},{"$f":"+'A-Assignment Worksheet'!H31","v":0},{"$f":"+'A-Assignment Worksheet'!I31","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M31","v":0},{"$f":"+'A-Assignment Worksheet'!J31","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M31","v":0},{"$f":"+'A-Assignment Worksheet'!B31","v":0},{"$f":"'A-Assignment Worksheet'!D31","v":0},{"$f":"+'A-Assignment Worksheet'!E31","v":0},{"$f":"IF('A-Assignment Worksheet'!D31>0,IF(AND(I31>='B - Batch Inputs'!$B$46,'T - Amortizations'!R31<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R31*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R31<>\"\",+K31*'B - Batch Inputs'!$B$20,0)","v":0},0]
[22,{"$f":"+'A-Assignment Worksheet'!K32","v":0},{"$f":"+'A-Assignment Worksheet'!L32","v":0},{"$f":"+'A-Assignment Worksheet'!G32","v":0},{"$f":"+'A-Assignment Worksheet'!H32","v":0},{"$f":"+'A-Assignment Worksheet'!I32","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M32","v":0},{"$f":"+'A-Assignment Worksheet'!J32","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M32","v":0},{"$f":"+'A-Assignment Worksheet'!B32","v":0},{"$f":"'A-Assignment Worksheet'!D32","v":0},{"$f":"+'A-Assignment Worksheet'!E32","v":0},{"$f":"IF('A-Assignment Worksheet'!D32>0,IF(AND(I32>='B - Batch Inputs'!$B$46,'T - Amortizations'!R32<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R32*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R32<>\"\",+K32*'B - Batch Inputs'!$B$20,0)","v":0},0]
[23,{"$f":"+'A-Assignment Worksheet'!K33","v":0},{"$f":"+'A-Assignment Worksheet'!L33","v":0},{"$f":"+'A-Assignment Worksheet'!G33","v":0},{"$f":"+'A-Assignment Worksheet'!H33","v":0},{"$f":"+'A-Assignment Worksheet'!I33","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M33","v":0},{"$f":"+'A-Assignment Worksheet'!J33","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M33","v":0},{"$f":"+'A-Assignment Worksheet'!B33","v":0},{"$f":"'A-Assignment Worksheet'!D33","v":0},{"$f":"+'A-Assignment Worksheet'!E33","v":0},{"$f":"IF('A-Assignment Worksheet'!D33>0,IF(AND(I33>='B - Batch Inputs'!$B$46,'T - Amortizations'!R33<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R33*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R33<>\"\",+K33*'B - Batch Inputs'!$B$20,0)","v":0},0]
[24,{"$f":"+'A-Assignment Worksheet'!K34","v":0},{"$f":"+'A-Assignment Worksheet'!L34","v":0},{"$f":"+'A-Assignment Worksheet'!G34","v":0},{"$f":"+'A-Assignment Worksheet'!H34","v":0},{"$f":"+'A-Assignment Worksheet'!I34","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M34","v":0},{"$f":"+'A-Assignment Worksheet'!J34","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M34","v":0},{"$f":"+'A-Assignment Worksheet'!B34","v":0},{"$f":"'A-Assignment Worksheet'!D34","v":0},{"$f":"+'A-Assignment Worksheet'!E34","v":0},{"$f":"IF('A-Assignment Worksheet'!D34>0,IF(AND(I34>='B - Batch Inputs'!$B$46,'T - Amortizations'!R34<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R34*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R34<>\"\",+K34*'B - Batch Inputs'!$B$20,0)","v":0},0]
[25,{"$f":"+'A-Assignment Worksheet'!K35","v":0},{"$f":"+'A-Assignment Worksheet'!L35","v":0},{"$f":"+'A-Assignment Worksheet'!G35","v":0},{"$f":"+'A-Assignment Worksheet'!H35","v":0},{"$f":"+'A-Assignment Worksheet'!I35","v":"00:00:00"},{"$f":"+'A-Assignment Worksheet'!M35","v":0},{"$f":"+'A-Assignment Worksheet'!J35","v":0},null,null,{"$f":"+'A-Assignment Worksheet'!M35","v":0},{"$f":"+'A-Assignment Worksheet'!B35","v":0},{"$f":"'A-Assignment Worksheet'!D35","v":0},{"$f":"+'A-Assignment Worksheet'!E35","v":0},{"$f":"IF('A-Assignment Worksheet'!D35>0,IF(AND(I35>='B - Batch Inputs'!$B$46,'T - Amortizations'!R35<='B - Batch Inputs'!$B$18),\"ELIGIBLE\",\"INELIGIBLE\"),0)","v":0},null,null,null,{"$f":"+R35*'B - Batch Inputs'!$B$21","v":0},{"$f":"IF(R35<>\"\",+K35*'B - Batch Inputs'!$B$20,0)","v":0},{"$f":"MIN(S35:T35)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J11:J35)","v":0},0,null,0,0]

{"sheet":"B - Batch Inputs","index":2,"n_rows":53,"n_cols":6,"rows_kept":53,"cut":false,"hidden":true,"merged":[[1,0,1,2],[36,2,39,2]]}
["PAYMENT SHARING MODEL INPUTS (Internal Use Only)"]
["Notes:\nRed Text is a variable to be completed by SDA Only.\nBlue Text is input comleted by Dealers.\nAll Black text is a formula and is automatically calculated."]
[]
["Dealer Inputs",null,"Notes","PS Defaults"]
["Dealership Name:",{"$f":"+'A-Assignment Worksheet'!D3","v":0},"Copied from Dealer Completed Form","Dealer Default"]
["State:",{"$f":"+'A-Assignment Worksheet'!D5","v":0},"Determines Checklist Requirements"]
["Batch #:"]
["Batch ID:","18F2"]
["Branch ID:","PS1"]
["Pkg No:",123]
["Attachment to Assignment Date:","2018-04-03","Date received from Dealer"]
["Funding Date:","2018-04-03","Date SDA Funds"]
["First Payment Date:","2018-04-01"]
[]
["Financial Deal Inputs",null,"Notes","PS Defaults"]
["Term (Months):",12,"Term in Months.","Max 42 Months",null,{"$f":"42*2.166","v":90.971999999999994}]
["Max Term",42,"Max Term Months","Max 42 Months"]
["Eligibility Term",{"$f":"ROUND((VLOOKUP(B19,A50:B53,2)*B17),0)","v":91},"Rounded - Max payments allowed based on Max Term and Pay Freq."]
["Batch Payment  Frequency:","B","M=30, B=14, W=7, S=15","B=Bi-Weekly"]
["Funding Percentage of Principal:",0.5,"Percentage times prinicipal balance:",0.5]
["Percentage of NADA Value",1.25,"Percentage times NADA Average Trade Retail ",1.25]
["Load Fee Per Account",150]
["Payoff Amount:",0]
["Title Escrow Fee:",200,"Cost to dealer for not providing titles.",200]
["Administrative Fee",0,"Any other negotiated fees for the dealer."]
["Wire Fee:",30,"Charged at the time of Funding.",30]
["Exit Fee:",30,"Charged at the time of Funding."]
[]
[]
["Funding Details",null,"Notes","PS Defaults"]
["First Payment Date:",{"$f":"+B13","v":"2018-04-01"},"Determined by preferred ACH Date"]
["Payment Frequency in Days:",{"$f":"VLOOKUP(B19,A37:B40,2,FALSE)","v":14},"Calculated based on Payment Frequency Above",14]
["Second Payment Date:",{"$f":"+B31+B32","v":"2018-04-15"},"Calcluated based on First Payment date plus Payment Frequency"]
["Last Payment Date",{"$f":"EDATE(B31,B16)","v":"2019-04-01"},"Calcluated based on First Payment date and Term"]
[]
["Payment Frequency Conversion",null,"Notes"]
["M",30,"Provides the number of days between payments based onpayment frequency.",30]
["B",14,null,14]
["W",7,null,7]
["S",15,null,15]
[]
["Interest Rate & Dealer Share Table",null,"Dealer Share","SDA Share"]
["Top Rates",0.26,0.5,{"$f":"1-C43","v":0.5}]
["B",0.22,0.45,{"$f":"1-C44","v":0.55000000000000004}]
["W",0.2,0.4,0.6]
["Mimimum",0.2,0]
[]
["Payment Period Table"]
["Payment Type","Multiplier","Days in Period","Maximum Payments"]
["W",4.3330000000000002,7,182]
["B",2.1659999999999999,14,91]
["M",1,30,42]
["S",2,15,84]

{"sheet":"T - Amortizations","index":3,"n_rows":107,"n_cols":301,"rows_kept":107,"cut":false,"hidden":true,"merged":[[1,233,1,234],[106,230,106,231],[106,236,106,238],[0,214,0,223],[1,222,1,223],[106,214,106,216],[106,219,106,220],[0,225,0,234],[106,225,106,227],[0,236,0,245],[1,244,1,245],[106,197,106,198],[106,170,106,172],[0,192,0,201],[1,200,1,201],[106,192,106,194],[0,203,0,212],[1,211,1,212],[106,203,106,205],[106,208,106,209],[106,137,106,139],[0,126,0,135],[106,126,106,128],[0,137,0,146],[1,145,1,146],[106,142,106,143],[0,148,0,157],[1,156,1,157],[106,148,106,150],[106,153,106,154],[0,104,0,113],[1,112,1,113],[106,104,106,106],[106,109,106,110],[0,115,0,124],[1,123,1,124],[106,115,106,117],[106,120,106,121],[1,134,1,135],[106,131,106,132],[0,49,0,58],[1,57,1,58],[106,49,106,51],[106,54,106,55],[0,60,0,69],[1,68,1,69],[106,60,106,62],[106,65,106,66],[106,98,106,99],[0,71,0,80],[1,79,1,80],[106,76,106,77],[0,82,0,91],[1,90,1,91],[106,82,106,84],[106,87,106,88],[0,93,0,102],[1,101,1,102],[106,93,106,95],[106,71,106,73],[3,3,3,5],[2,3,2,5],[1,13,1,14],[2,13,2,14],[2,16,2,17],[3,13,3,14],[3,16,3,17],[1,20,1,21],[35,5,35,6],[7,13,7,16],[7,7,7,12],[4,13,4,14],[4,16,4,17],[5,13,5,14],[5,16,5,17],[4,3,4,4],[5,3,5,4],[6,3,6,4],[106,38,106,40],[0,19,0,25],[0,27,0,36],[1,35,1,36],[106,27,106,29],[106,32,106,33],[0,38,0,47],[1,46,1,47],[106,43,106,44],[0,159,0,168],[1,167,1,168],[106,159,106,161],[106,164,106,165],[0,170,0,179],[1,178,1,179],[106,175,106,176],[0,181,0,190],[1,189,1,190],[106,181,106,183],[106,186,106,187],[0,280,0,289],[1,288,1,289],[106,280,106,282],[106,285,106,286],[0,291,0,300],[1,299,1,300],[106,291,106,293],[106,296,106,297],[106,241,106,242],[0,247,0,256],[1,255,1,256],[106,247,106,249],[106,252,106,253],[0,258,0,267],[1,266,1,267],[106,258,106,260],[106,263,106,264],[106,269,106,271],[0,269,0,278],[1,277,1,278],[106,274,106,275]]}
["Amortizations Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batch Totals",null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table",null,null,null,null,null,null,null,null,null,null,"Customer Amortization Table"]
["Internal use Only",null,null,null,null,null,null,null,"Payment Types:",null,null,null,null,null,null,null,null,null,null,"Dealer:",{"$f":"+D3","v":0},null,null,null,null,null,null,null,null,"Name:",{"$f":"CONCATENATE($F11,\", \",$G11)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F12,\", \",$G12)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F13,\", \",$G13)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F14,\", \",$G14)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F15,\", \",$G15)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F16,\", \",$G16)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F17,\", \",$G17)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F18,\", \",$G18)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F19,\", \",$G19)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F20,\", \",$G20)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F21,\", \",$G21)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F22,\", \",$G22)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F23,\", \",$G23)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F24,\", \",$G24)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F25,\", \",$G25)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F26,\", \",$G26)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F27,\", \",$G27)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F28,\", \",$G28)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F29,\", \",$G29)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F30,\", \",$G30)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F31,\", \",$G31)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F32,\", \",$G32)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F33,\", \",$G33)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F34,\", \",$G34)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0},null,null,null,null,"Name:",{"$f":"CONCATENATE($F35,\", \",$G35)","v":"0, 0"},null,null,null,"Dealer:",{"$f":"+$D$3","v":0}]
[null,null,"Dealer Name:",{"$f":"+'A-Assignment Worksheet'!D3:E3","v":0},null,null,null,null,"W - Weekly",null,null,null,null,null,null,null,null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!B7","v":0},null,null,null,null,null,null,null,null,"Principal Balance:",{"$f":"+$I11","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I12","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I13","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I14","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I15","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I16","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I17","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I18","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I19","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I20","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I21","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I22","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I23","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I24","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I25","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I26","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I27","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I28","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I29","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I30","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I31","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I32","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I33","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I34","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0},null,null,null,null,"Principal Balance:",{"$f":"+$I35","v":0},null,null,null,"Batch Number:",{"$f":"+'B - Batch Inputs'!$B$7","v":0}]
[null,null,"Address:",{"$f":"+'A-Assignment Worksheet'!D4:E4","v":0},null,null,null,null,"B - BiWeekly",null,null,null,null,null,null,null,null,null,null,"Payment Frequency:",{"$f":"+'B - Batch Inputs'!B32","v":14},null,null,null,null,null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H11+$I11)/$R11),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A11","v":1},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H12+$I12)/$R12),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A12","v":2},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H13+$I13)/$R13),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A13","v":3},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H14+$I14)/$R14),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A14","v":4},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H15+$I15)/$R15),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A15","v":5},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H16+$I16)/$R16),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A16","v":6},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H17+$I17)/$R17),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A17","v":7},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H18+$I18)/$R18),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A18","v":8},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H19+$I19)/$R19),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A19","v":9},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H20+$I20)/$R20),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A20","v":10},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H21+$I21)/$R21),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A21","v":11},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H22+$I22)/$R22),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A22","v":12},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H23+$I23)/$R23),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A23","v":13},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H24+$I24)/$R24),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A24","v":14},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H25+$I25)/$R25),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A25","v":15},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H26+$I26)/$R26),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A26","v":16},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H27+$I27)/$R27),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A27","v":17},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H28+$I28)/$R28),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A28","v":18},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H29+$I29)/$R29),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A29","v":19},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H30+$I30)/$R30),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A30","v":20},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H31+$I31)/$R31),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A31","v":21},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H32+$I32)/$R32),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A32","v":22},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H33+$I33)/$R33),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A33","v":23},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H34+$I34)/$R34),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A34","v":24},null,null,null,null,"Payment Amount:",{"$f":"IFERROR(((+$H35+$I35)/$R35),0)","v":0},null,null,null,"Customer Number:",{"$f":"+$A35","v":25}]
[null,null,"State:",{"$f":"+'A-Assignment Worksheet'!D5:E5","v":0},null,null,null,null,"M - Monthly",null,null,null,null,null,null,null,null,null,null,"First Payment Date:",{"$f":"+'B - Batch Inputs'!B31","v":"2018-04-01"},null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R11","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R12","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R13","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R14","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R15","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R16","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R17","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R18","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R19","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R20","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R21","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R22","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R23","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R24","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R25","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R26","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R27","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R28","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R29","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R30","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R31","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R32","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R33","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R34","v":0},null,null,null,null,null,null,null,null,null,"# Bi-Weekly Payments:",{"$f":"+$R35","v":0}]
[null,null,"Phone:",{"$f":"+'A-Assignment Worksheet'!D6:E6","v":0},null,null,null,null,"S - Semimonthly",null,null,null,null,null,null,null,null,null,null,"Funding Date",{"$f":"+'B - Batch Inputs'!B12","v":"2018-04-03"},null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H11","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H12","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H13","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H14","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H15","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H16","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H17","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H18","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H19","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H20","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H21","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H22","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H23","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H24","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H25","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H26","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H27","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H28","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H29","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H30","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H31","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H32","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H33","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H34","v":0},null,null,null,null,null,null,null,null,null,"Total Finance Charges:",{"$f":"+$H35","v":0}]
[null,null,"Fax:",{"$f":"+'A-Assignment Worksheet'!D7:E7","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((AE5^2)+AE5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((AP5^2)+AP5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((BA5^2)+BA5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((BL5^2)+BL5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((BW5^2)+BW5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((CH5^2)+CH5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((CS5^2)+CS5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((DD5^2)+DD5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((DO5^2)+DO5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((DZ5^2)+DZ5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((EK5^2)+EK5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((EV5^2)+EV5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((FG5^2)+FG5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((FR5^2)+FR5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((GC5^2)+GC5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((GN5^2)+GN5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((GY5^2)+GY5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((HJ5^2)+HJ5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((HU5^2)+HU5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((IF5^2)+IF5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((IQ5^2)+IQ5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((JB5^2)+JB5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((JM5^2)+JM5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((JX5^2)+JX5)/2","v":0},null,null,null,null,null,null,null,null,null,"SYD:",{"$f":"+((KI5^2)+KI5)/2","v":0}]
[null,null,null,null,null,null,null,"Entered From Installment Agreement",null,null,null,null,null,"# Payments Conversion to Weekly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M11","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M12","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M13","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M14","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M15","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M16","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M17","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M18","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M19","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M20","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M21","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M22","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M23","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M24","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M25","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M26","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M27","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M28","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M29","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M30","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M31","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M32","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M33","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M34","v":""},null,null,null,null,null,null,null,null,null,"Dealer Pay Share:",{"$f":"+$M35","v":""}]
[null,"Payment Type","Car Year","Make","Model","Last Name","First Name","Total Finance Charge","Amount Financed","Number of Payments","Payment Amount","interest Rate","Payment Share Percentage","Monthly Payment Conversions","Semi-Monthly Conversions","Bi-Weekly Conversions","Weekly Conversions","# Bi-Weekly Payments",null,"To print this Schedule: Press Control and z",null,null,null,null,null,null,null,"To print this Schedule: Press Control and a",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and b",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press CONTROL SHIFT and C",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and d",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and e",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and f",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and g",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and h",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and i",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and j",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and k",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and l (Lower Case L)",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and m",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and n",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and o",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press CONTROL SHIFT and J",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and q",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and r",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and s",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and t",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and u",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and v",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and w",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press CONTROL SHIFT and R",null,null,null,null,null,null,null,null,null,null,"To print this Schedule: Press Control and y"]
["EX","M",2011,"Chevy","Malibu","Smith","David",null,null,null,null,null,null,null,null,null,null,null,null,"Scheduled Payment Dates","Payment Number","Total Payment Amount","SDA Share","Interest","Principal","Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance",null,"Payment #","Scheduled Payment Date","Beginning","Customer Payment","SDA Share","SYD #","SYD %","Rule 78 Interest","Principal","Ending Balance"]
[1,{"$f":"+'A-Assignment Worksheet'!B11","v":0},{"$f":"+'A-Assignment Worksheet'!G11","v":0},{"$f":"+'A-Assignment Worksheet'!H11","v":0},{"$f":"+'A-Assignment Worksheet'!I11","v":0},{"$f":"+'A-Assignment Worksheet'!K11","v":0},{"$f":"+'A-Assignment Worksheet'!L11","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J11,0)","v":0},{"$f":"+'I - Account Inputs'!K11","v":0},{"$f":"+'I - Account Inputs'!M11","v":0},{"$f":"+'A-Assignment Worksheet'!E11","v":0},{"$f":"+'I - Account Inputs'!I11","v":0},{"$f":"IF(L11>0,(IF(L11>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L11<'B - Batch Inputs'!$B$43,L11>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L11<'B - Batch Inputs'!$B$44,L11>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L11=\"M\",J11*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L11=\"S\",J11*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L11=\"B\",+J11*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L11=\"W\",+J11*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N11:Q11)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,{"$f":"+$U$5","v":"2018-04-01"},1,{"$f":"+AE11+AP11+BA11+BL11+BW11+CH11+CS11+DD11+DO11+DZ11+EK11+EV11+FG11+FR11+GC11+GN11+GY11+HJ11+HU11+IF11+IQ11+JB11+JM11+JX11+KI11","v":0},{"$f":"+AF11+AQ11+BB11+BM11+BX11+CI11+CT11+DE11+DP11+EA11+EL11+EW11+FH11+FS11+GD11+GO11+GZ11+HK11+HV11+IG11+IR11+JC11+JN11+JY11+KJ11","v":0},{"$f":"IFERROR(+AI11+AT11+BE11+BP11+CA11+CL11+CW11+DH11+DS11+ED11+EO11+EZ11+FK11+FV11+GG11+GR11+HC11+HN11+HY11+IJ11+IU11+JF11+JQ11+KB11+KM11,0)","v":0},{"$f":"IFERROR(+AJ11+AU11+BF11+BQ11+CB11+CM11+CX11+DI11+DT11+EE11+EP11+FA11+FL11+FW11+GH11+GS11+HD11+HO11+HZ11+IK11+IV11+JG11+JR11+KC11+KN11,0)","v":0},{"$f":"IFERROR(+AK11+AV11+BG11+BR11+CC11+CN11+CY11+DJ11+DU11+EF11+EQ11+FB11+FM11+FX11+GI11+GT11+HE11+HP11+IA11+IL11+IW11+JH11+JS11+KD11+KO11,0)","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+AE3","v":0},{"$f":"IF(AB11<=AE$5,+AE$4,0)","v":0},{"$f":"IFERROR(+AE11*(1-AE$8),0)","v":0},{"$f":"IF(AB$11<=AE$5,+AE5,0)","v":0},{"$f":"IF(AE$7>0,(+AG11/AE$7),0)","v":0},{"$f":"IF(AG11<>\"\",(AE$6*AH11),0)","v":0},{"$f":"+AE11-AI11","v":0},{"$f":"IF(AK10<>\"\",(+AD11-AJ11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+AP3","v":0},{"$f":"IF(AM11<=AP$5,+AP$4,0)","v":0},{"$f":"IFERROR(+AP11*(1-AP$8),0)","v":0},{"$f":"IF(AM$11<=AP$5,+AP5,0)","v":0},{"$f":"IF(AP$7>0,(+AR11/AP$7),0)","v":0},{"$f":"IF(AR11<>\"\",(AP$6*AS11),0)","v":0},{"$f":"+AP11-AT11","v":0},{"$f":"IF(AV10<>\"\",(+AO11-AU11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+BA3","v":0},{"$f":"IF(AX11<=BA$5,+BA$4,0)","v":0},{"$f":"IFERROR(+BA11*(1-BA$8),0)","v":0},{"$f":"IF(AX$11<=BA$5,+BA5,0)","v":0},{"$f":"IF(BA$7>0,(+BC11/BA$7),0)","v":0},{"$f":"IF(BC11<>\"\",(BA$6*BD11),0)","v":0},{"$f":"+BA11-BE11","v":0},{"$f":"IF(BG10<>\"\",(+AZ11-BF11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+BL3","v":0},{"$f":"IF(BI11<=BL$5,+BL$4,0)","v":0},{"$f":"IFERROR(+BL11*(1-BL$8),0)","v":0},{"$f":"IF(BI$11<=BL$5,+BL5,0)","v":0},{"$f":"IF(BL$7>0,(+BN11/BL$7),0)","v":0},{"$f":"IF(BN11<>\"\",(BL$6*BO11),0)","v":0},{"$f":"+BL11-BP11","v":0},{"$f":"IF(BR10<>\"\",(+BK11-BQ11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+BW3","v":0},{"$f":"IF(BT11<=BW$5,+BW$4,0)","v":0},{"$f":"IFERROR(+BW11*(1-BW$8),0)","v":0},{"$f":"IF(BT$11<=BW$5,+BW5,0)","v":0},{"$f":"IF(BW$7>0,(+BY11/BW$7),0)","v":0},{"$f":"IF(BY11<>\"\",(BW$6*BZ11),0)","v":0},{"$f":"+BW11-CA11","v":0},{"$f":"IF(CC10<>\"\",(+BV11-CB11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+CH3","v":0},{"$f":"IF(CE11<=CH$5,+CH$4,0)","v":0},{"$f":"IFERROR(+CH11*(1-CH$8),0)","v":0},{"$f":"IF(CE$11<=CH$5,+CH5,0)","v":0},{"$f":"IF(CH$7>0,(+CJ11/CH$7),0)","v":0},{"$f":"IF(CJ11<>\"\",(CH$6*CK11),0)","v":0},{"$f":"+CH11-CL11","v":0},{"$f":"IF(CN10<>\"\",(+CG11-CM11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+CS3","v":0},{"$f":"IF(CP11<=CS$5,+CS$4,0)","v":0},{"$f":"IFERROR(+CS11*(1-CS$8),0)","v":0},{"$f":"IF(CP$11<=CS$5,+CS5,0)","v":0},{"$f":"IF(CS$7>0,(+CU11/CS$7),0)","v":0},{"$f":"IF(CU11<>\"\",(CS$6*CV11),0)","v":0},{"$f":"+CS11-CW11","v":0},{"$f":"IF(CY10<>\"\",(+CR11-CX11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+DD3","v":0},{"$f":"IF(DA11<=DD$5,+DD$4,0)","v":0},{"$f":"IFERROR(+DD11*(1-DD$8),0)","v":0},{"$f":"IF(DA$11<=DD$5,+DD5,0)","v":0},{"$f":"IF(DD$7>0,(+DF11/DD$7),0)","v":0},{"$f":"IF(DF11<>\"\",(DD$6*DG11),0)","v":0},{"$f":"+DD11-DH11","v":0},{"$f":"IF(DJ10<>\"\",(+DC11-DI11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+DO3","v":0},{"$f":"IF(DL11<=DO$5,+DO$4,0)","v":0},{"$f":"IFERROR(+DO11*(1-DO$8),0)","v":0},{"$f":"IF(DL$11<=DO$5,+DO5,0)","v":0},{"$f":"IF(DO$7>0,(+DQ11/DO$7),0)","v":0},{"$f":"IF(DQ11<>\"\",(DO$6*DR11),0)","v":0},{"$f":"+DO11-DS11","v":0},{"$f":"IF(DU10<>\"\",(+DN11-DT11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+DZ3","v":0},{"$f":"IF(DW11<=DZ$5,+DZ$4,0)","v":0},{"$f":"IFERROR(+DZ11*(1-DZ$8),0)","v":0},{"$f":"IF(DW$11<=DZ$5,+DZ5,0)","v":0},{"$f":"IF(DZ$7>0,(+EB11/DZ$7),0)","v":0},{"$f":"IF(EB11<>\"\",(DZ$6*EC11),0)","v":0},{"$f":"+DZ11-ED11","v":0},{"$f":"IF(EF10<>\"\",(+DY11-EE11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+EK3","v":0},{"$f":"IF(EH11<=EK$5,+EK$4,0)","v":0},{"$f":"IFERROR(+EK11*(1-EK$8),0)","v":0},{"$f":"IF(EH$11<=EK$5,+EK5,0)","v":0},{"$f":"IF(EK$7>0,(+EM11/EK$7),0)","v":0},{"$f":"IF(EM11<>\"\",(EK$6*EN11),0)","v":0},{"$f":"+EK11-EO11","v":0},{"$f":"IF(EQ10<>\"\",(+EJ11-EP11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+EV3","v":0},{"$f":"IF(ES11<=EV$5,+EV$4,0)","v":0},{"$f":"IFERROR(+EV11*(1-EV$8),0)","v":0},{"$f":"IF(ES$11<=EV$5,+EV5,0)","v":0},{"$f":"IF(EV$7>0,(+EX11/EV$7),0)","v":0},{"$f":"IF(EX11<>\"\",(EV$6*EY11),0)","v":0},{"$f":"+EV11-EZ11","v":0},{"$f":"IF(FB10<>\"\",(+EU11-FA11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+FG3","v":0},{"$f":"IF(FD11<=FG$5,+FG$4,0)","v":0},{"$f":"IFERROR(+FG11*(1-FG$8),0)","v":0},{"$f":"IF(FD$11<=FG$5,+FG5,0)","v":0},{"$f":"IF(FG$7>0,(+FI11/FG$7),0)","v":0},{"$f":"IF(FI11<>\"\",(FG$6*FJ11),0)","v":0},{"$f":"+FG11-FK11","v":0},{"$f":"IF(FM10<>\"\",(+FF11-FL11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+FR3","v":0},{"$f":"IF(FO11<=FR$5,+FR$4,0)","v":0},{"$f":"IFERROR(+FR11*(1-FR$8),0)","v":0},{"$f":"IF(FO$11<=FR$5,+FR5,0)","v":0},{"$f":"IF(FR$7>0,(+FT11/FR$7),0)","v":0},{"$f":"IF(FT11<>\"\",(FR$6*FU11),0)","v":0},{"$f":"+FR11-FV11","v":0},{"$f":"IF(FX10<>\"\",(+FQ11-FW11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+GC3","v":0},{"$f":"IF(FZ11<=GC$5,+GC$4,0)","v":0},{"$f":"IFERROR(+GC11*(1-GC$8),0)","v":0},{"$f":"IF(FZ$11<=GC$5,+GC5,0)","v":0},{"$f":"IF(GC$7>0,(+GE11/GC$7),0)","v":0},{"$f":"IF(GE11<>\"\",(GC$6*GF11),0)","v":0},{"$f":"+GC11-GG11","v":0},{"$f":"IF(GI10<>\"\",(+GB11-GH11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+GN3","v":0},{"$f":"IF(GK11<=GN$5,+GN$4,0)","v":0},{"$f":"IFERROR(+GN11*(1-GN$8),0)","v":0},{"$f":"IF(GK$11<=GN$5,+GN5,0)","v":0},{"$f":"IF(GN$7>0,(+GP11/GN$7),0)","v":0},{"$f":"IF(GP11<>\"\",(GN$6*GQ11),0)","v":0},{"$f":"+GN11-GR11","v":0},{"$f":"IF(GT10<>\"\",(+GM11-GS11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+GY3","v":0},{"$f":"IF(GV11<=GY$5,+GY$4,0)","v":0},{"$f":"IFERROR(+GY11*(1-GY$8),0)","v":0},{"$f":"IF(GV$11<=GY$5,+GY5,0)","v":0},{"$f":"IF(GY$7>0,(+HA11/GY$7),0)","v":0},{"$f":"IF(HA11<>\"\",(GY$6*HB11),0)","v":0},{"$f":"+GY11-HC11","v":0},{"$f":"IF(HE10<>\"\",(+GX11-HD11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+HJ3","v":0},{"$f":"IF(HG11<=HJ$5,+HJ$4,0)","v":0},{"$f":"IFERROR(+HJ11*(1-HJ$8),0)","v":0},{"$f":"IF(HG$11<=HJ$5,+HJ5,0)","v":0},{"$f":"IF(HJ$7>0,(+HL11/HJ$7),0)","v":0},{"$f":"IF(HL11<>\"\",(HJ$6*HM11),0)","v":0},{"$f":"+HJ11-HN11","v":0},{"$f":"IF(HP10<>\"\",(+HI11-HO11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+HU3","v":0},{"$f":"IF(HR11<=HU$5,+HU$4,0)","v":0},{"$f":"IFERROR(+HU11*(1-HU$8),0)","v":0},{"$f":"IF(HR$11<=HU$5,+HU5,0)","v":0},{"$f":"IF(HU$7>0,(+HW11/HU$7),0)","v":0},{"$f":"IF(HW11<>\"\",(HU$6*HX11),0)","v":0},{"$f":"+HU11-HY11","v":0},{"$f":"IF(IA10<>\"\",(+HT11-HZ11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+IF3","v":0},{"$f":"IF(IC11<=IF$5,+IF$4,0)","v":0},{"$f":"IFERROR(+IF11*(1-IF$8),0)","v":0},{"$f":"IF(IC$11<=IF$5,+IF5,0)","v":0},{"$f":"IF(IF$7>0,(+IH11/IF$7),0)","v":0},{"$f":"IF(IH11<>\"\",(IF$6*II11),0)","v":0},{"$f":"+IF11-IJ11","v":0},{"$f":"IF(IL10<>\"\",(+IE11-IK11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+IQ3","v":0},{"$f":"IF(IN11<=IQ$5,+IQ$4,0)","v":0},{"$f":"IFERROR(+IQ11*(1-IQ$8),0)","v":0},{"$f":"IF(IN$11<=IQ$5,+IQ5,0)","v":0},{"$f":"IF(IQ$7>0,(+IS11/IQ$7),0)","v":0},{"$f":"IF(IS11<>\"\",(IQ$6*IT11),0)","v":0},{"$f":"+IQ11-IU11","v":0},{"$f":"IF(IW10<>\"\",(+IP11-IV11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+JB3","v":0},{"$f":"IF(IY11<=JB$5,+JB$4,0)","v":0},{"$f":"IFERROR(+JB11*(1-JB$8),0)","v":0},{"$f":"IF(IY$11<=JB$5,+JB5,0)","v":0},{"$f":"IF(JB$7>0,(+JD11/JB$7),0)","v":0},{"$f":"IF(JD11<>\"\",(JB$6*JE11),0)","v":0},{"$f":"+JB11-JF11","v":0},{"$f":"IF(JH10<>\"\",(+JA11-JG11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+JM3","v":0},{"$f":"IF(JJ11<=JM$5,+JM$4,0)","v":0},{"$f":"IFERROR(+JM11*(1-JM$8),0)","v":0},{"$f":"IF(JJ$11<=JM$5,+JM5,0)","v":0},{"$f":"IF(JM$7>0,(+JO11/JM$7),0)","v":0},{"$f":"IF(JO11<>\"\",(JM$6*JP11),0)","v":0},{"$f":"+JM11-JQ11","v":0},{"$f":"IF(JS10<>\"\",(+JL11-JR11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+JX3","v":0},{"$f":"IF(JU11<=JX$5,+JX$4,0)","v":0},{"$f":"IFERROR(+JX11*(1-JX$8),0)","v":0},{"$f":"IF(JU$11<=JX$5,+JX5,0)","v":0},{"$f":"IF(JX$7>0,(+JZ11/JX$7),0)","v":0},{"$f":"IF(JZ11<>\"\",(JX$6*KA11),0)","v":0},{"$f":"+JX11-KB11","v":0},{"$f":"IF(KD10<>\"\",(+JW11-KC11),\"\")","v":0},null,1,{"$f":"+$U$5","v":"2018-04-01"},{"$f":"+KI3","v":0},{"$f":"IF(KF11<=KI$5,+KI$4,0)","v":0},{"$f":"IFERROR(+KI11*(1-KI$8),0)","v":0},{"$f":"IF(KF$11<=KI$5,+KI5,0)","v":0},{"$f":"IF(KI$7>0,(+KK11/KI$7),0)","v":0},{"$f":"IF(KK11<>\"\",(KI$6*KL11),0)","v":0},{"$f":"+KI11-KM11","v":0},{"$f":"IF(KO10<>\"\",(+KH11-KN11),\"\")","v":0}]
[2,{"$f":"+'A-Assignment Worksheet'!B12","v":0},{"$f":"+'A-Assignment Worksheet'!G12","v":0},{"$f":"+'A-Assignment Worksheet'!H12","v":0},{"$f":"+'A-Assignment Worksheet'!I12","v":0},{"$f":"+'A-Assignment Worksheet'!K12","v":0},{"$f":"+'A-Assignment Worksheet'!L12","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J12,0)","v":0},{"$f":"+'I - Account Inputs'!K12","v":0},{"$f":"+'I - Account Inputs'!M12","v":0},{"$f":"+'A-Assignment Worksheet'!E12","v":0},{"$f":"+'I - Account Inputs'!I12","v":0},{"$f":"IF(L12>0,(IF(L12>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L12<'B - Batch Inputs'!$B$43,L12>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L12<'B - Batch Inputs'!$B$44,L12>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L12=\"M\",J12*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L12=\"S\",J12*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L12=\"B\",+J12*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L12=\"W\",+J12*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N12:Q12)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,{"$f":"+T11+$U$4","v":"2018-04-15"},2,0,0,0,0,0,null,2,{"$f":"+AC11+$U$4","v":"2018-04-15"},{"$f":"IF(+AB12<=AE$5,+AK11,0)","v":0},{"$f":"IF(AB12<=AE$5,+AE$4,0)","v":0},{"$f":"IFERROR(+AE12*(1-AE$8),0)","v":0},{"$f":"IF(AE$5>0,IF(AB12<=AE$5,+AG11-1,0),0)","v":0},{"$f":"IF(AE$7>0,(+AG12/AE$7),0)","v":0},{"$f":"IF(AG12<>\"\",(AE$6*AH12),0)","v":0},{"$f":"+AE12-AI12","v":0},{"$f":"IF(AK11<>0,(+AD12-AJ12),0)","v":0},null,2,{"$f":"+AN11+$U$4","v":"2018-04-15"},{"$f":"IF(+AM12<=AP$5,+AV11,0)","v":0},{"$f":"IF(AM12<=AP$5,+AP$4,0)","v":0},{"$f":"IFERROR(+AP12*(1-AP$8),0)","v":0},{"$f":"IF(AP$5>0,IF(AM12<=AP$5,+AR11-1,0),0)","v":0},{"$f":"IF(AP$7>0,(+AR12/AP$7),0)","v":0},{"$f":"IF(AR12<>\"\",(AP$6*AS12),0)","v":0},{"$f":"+AP12-AT12","v":0},{"$f":"IF(AV11<>0,(+AO12-AU12),0)","v":0},null,2,{"$f":"+AY11+$U$4","v":"2018-04-15"},{"$f":"IF(+AX12<=BA$5,+BG11,0)","v":0},{"$f":"IF(AX12<=BA$5,+BA$4,0)","v":0},{"$f":"IFERROR(+BA12*(1-BA$8),0)","v":0},{"$f":"IF(BA$5>0,IF(AX12<=BA$5,+BC11-1,0),0)","v":0},{"$f":"IF(BA$7>0,(+BC12/BA$7),0)","v":0},{"$f":"IF(BC12<>\"\",(BA$6*BD12),0)","v":0},{"$f":"+BA12-BE12","v":0},{"$f":"IF(BG11<>0,(+AZ12-BF12),0)","v":0},null,2,{"$f":"+BJ11+$U$4","v":"2018-04-15"},{"$f":"IF(+BI12<=BL$5,+BR11,0)","v":0},{"$f":"IF(BI12<=BL$5,+BL$4,0)","v":0},{"$f":"IFERROR(+BL12*(1-BL$8),0)","v":0},{"$f":"IF(BL$5>0,IF(BI12<=BL$5,+BN11-1,0),0)","v":0},{"$f":"IF(BL$7>0,(+BN12/BL$7),0)","v":0},{"$f":"IF(BN12<>\"\",(BL$6*BO12),0)","v":0},{"$f":"+BL12-BP12","v":0},{"$f":"IF(BR11<>0,(+BK12-BQ12),0)","v":0},null,2,{"$f":"+BU11+$U$4","v":"2018-04-15"},{"$f":"IF(+BT12<=BW$5,+CC11,0)","v":0},{"$f":"IF(BT12<=BW$5,+BW$4,0)","v":0},{"$f":"IFERROR(+BW12*(1-BW$8),0)","v":0},{"$f":"IF(BW$5>0,IF(BT12<=BW$5,+BY11-1,0),0)","v":0},{"$f":"IF(BW$7>0,(+BY12/BW$7),0)","v":0},{"$f":"IF(BY12<>\"\",(BW$6*BZ12),0)","v":0},{"$f":"+BW12-CA12","v":0},{"$f":"IF(CC11<>0,(+BV12-CB12),0)","v":0},null,2,{"$f":"+CF11+$U$4","v":"2018-04-15"},{"$f":"IF(+CE12<=CH$5,+CN11,0)","v":0},{"$f":"IF(CE12<=CH$5,+CH$4,0)","v":0},{"$f":"IFERROR(+CH12*(1-CH$8),0)","v":0},{"$f":"IF(CH$5>0,IF(CE12<=CH$5,+CJ11-1,0),0)","v":0},{"$f":"IF(CH$7>0,(+CJ12/CH$7),0)","v":0},{"$f":"IF(CJ12<>\"\",(CH$6*CK12),0)","v":0},{"$f":"+CH12-CL12","v":0},{"$f":"IF(CN11<>0,(+CG12-CM12),0)","v":0},null,2,{"$f":"+CQ11+$U$4","v":"2018-04-15"},{"$f":"IF(+CP12<=CS$5,+CY11,0)","v":0},{"$f":"IF(CP12<=CS$5,+CS$4,0)","v":0},{"$f":"IFERROR(+CS12*(1-CS$8),0)","v":0},{"$f":"IF(CS$5>0,IF(CP12<=CS$5,+CU11-1,0),0)","v":0},{"$f":"IF(CS$7>0,(+CU12/CS$7),0)","v":0},{"$f":"IF(CU12<>\"\",(CS$6*CV12),0)","v":0},{"$f":"+CS12-CW12","v":0},{"$f":"IF(CY11<>0,(+CR12-CX12),0)","v":0},null,2,{"$f":"+DB11+$U$4","v":"2018-04-15"},{"$f":"IF(+DA12<=DD$5,+DJ11,0)","v":0},{"$f":"IF(DA12<=DD$5,+DD$4,0)","v":0},{"$f":"IFERROR(+DD12*(1-DD$8),0)","v":0},{"$f":"IF(DD$5>0,IF(DA12<=DD$5,+DF11-1,0),0)","v":0},{"$f":"IF(DD$7>0,(+DF12/DD$7),0)","v":0},{"$f":"IF(DF12<>\"\",(DD$6*DG12),0)","v":0},{"$f":"+DD12-DH12","v":0},{"$f":"IF(DJ11<>0,(+DC12-DI12),0)","v":0},null,2,{"$f":"+DM11+$U$4","v":"2018-04-15"},{"$f":"IF(+DL12<=DO$5,+DU11,0)","v":0},{"$f":"IF(DL12<=DO$5,+DO$4,0)","v":0},{"$f":"IFERROR(+DO12*(1-DO$8),0)","v":0},{"$f":"IF(DO$5>0,IF(DL12<=DO$5,+DQ11-1,0),0)","v":0},{"$f":"IF(DO$7>0,(+DQ12/DO$7),0)","v":0},{"$f":"IF(DQ12<>\"\",(DO$6*DR12),0)","v":0},{"$f":"+DO12-DS12","v":0},{"$f":"IF(DU11<>0,(+DN12-DT12),0)","v":0},null,2,{"$f":"+DX11+$U$4","v":"2018-04-15"},{"$f":"IF(+DW12<=DZ$5,+EF11,0)","v":0},{"$f":"IF(DW12<=DZ$5,+DZ$4,0)","v":0},{"$f":"IFERROR(+DZ12*(1-DZ$8),0)","v":0},{"$f":"IF(DZ$5>0,IF(DW12<=DZ$5,+EB11-1,0),0)","v":0},{"$f":"IF(DZ$7>0,(+EB12/DZ$7),0)","v":0},{"$f":"IF(EB12<>\"\",(DZ$6*EC12),0)","v":0},{"$f":"+DZ12-ED12","v":0},{"$f":"IF(EF11<>0,(+DY12-EE12),0)","v":0},null,2,{"$f":"+EI11+$U$4","v":"2018-04-15"},{"$f":"IF(+EH12<=EK$5,+EQ11,0)","v":0},{"$f":"IF(EH12<=EK$5,+EK$4,0)","v":0},{"$f":"IFERROR(+EK12*(1-EK$8),0)","v":0},{"$f":"IF(EK$5>0,IF(EH12<=EK$5,+EM11-1,0),0)","v":0},{"$f":"IF(EK$7>0,(+EM12/EK$7),0)","v":0},{"$f":"IF(EM12<>\"\",(EK$6*EN12),0)","v":0},{"$f":"+EK12-EO12","v":0},{"$f":"IF(EQ11<>0,(+EJ12-EP12),0)","v":0},null,2,{"$f":"+ET11+$U$4","v":"2018-04-15"},{"$f":"IF(+ES12<=EV$5,+FB11,0)","v":0},{"$f":"IF(ES12<=EV$5,+EV$4,0)","v":0},{"$f":"IFERROR(+EV12*(1-EV$8),0)","v":0},{"$f":"IF(EV$5>0,IF(ES12<=EV$5,+EX11-1,0),0)","v":0},{"$f":"IF(EV$7>0,(+EX12/EV$7),0)","v":0},{"$f":"IF(EX12<>\"\",(EV$6*EY12),0)","v":0},{"$f":"+EV12-EZ12","v":0},{"$f":"IF(FB11<>0,(+EU12-FA12),0)","v":0},null,2,{"$f":"+FE11+$U$4","v":"2018-04-15"},{"$f":"IF(+FD12<=FG$5,+FM11,0)","v":0},{"$f":"IF(FD12<=FG$5,+FG$4,0)","v":0},{"$f":"IFERROR(+FG12*(1-FG$8),0)","v":0},{"$f":"IF(FG$5>0,IF(FD12<=FG$5,+FI11-1,0),0)","v":0},{"$f":"IF(FG$7>0,(+FI12/FG$7),0)","v":0},{"$f":"IF(FI12<>\"\",(FG$6*FJ12),0)","v":0},{"$f":"+FG12-FK12","v":0},{"$f":"IF(FM11<>0,(+FF12-FL12),0)","v":0},null,2,{"$f":"+FP11+$U$4","v":"2018-04-15"},{"$f":"IF(+FO12<=FR$5,+FX11,0)","v":0},0,{"$f":"IFERROR(+FR12*(1-FR$8),0)","v":0},{"$f":"IF(FR$5>0,IF(FO12<=FR$5,+FT11-1,0),0)","v":0},{"$f":"IF(FR$7>0,(+FT12/FR$7),0)","v":0},{"$f":"IF(FT12<>\"\",(FR$6*FU12),0)","v":0},{"$f":"+FR12-FV12","v":0},{"$f":"IF(FX11<>0,(+FQ12-FW12),0)","v":0},null,2,{"$f":"+GA11+$U$4","v":"2018-04-15"},{"$f":"IF(+FZ12<=GC$5,+GI11,0)","v":0},{"$f":"IF(FZ12<=GC$5,+GC$4,0)","v":0},{"$f":"IFERROR(+GC12*(1-GC$8),0)","v":0},{"$f":"IF(GC$5>0,IF(FZ12<=GC$5,+GE11-1,0),0)","v":0},{"$f":"IF(GC$7>0,(+GE12/GC$7),0)","v":0},{"$f":"IF(GE12<>\"\",(GC$6*GF12),0)","v":0},{"$f":"+GC12-GG12","v":0},{"$f":"IF(GI11<>0,(+GB12-GH12),0)","v":0},null,2,{"$f":"+GL11+$U$4","v":"2018-04-15"},{"$f":"IF(+GK12<=GN$5,+GT11,0)","v":0},{"$f":"IF(GK12<=GN$5,+GN$4,0)","v":0},{"$f":"IFERROR(+GN12*(1-GN$8),0)","v":0},{"$f":"IF(GN$5>0,IF(GK12<=GN$5,+GP11-1,0),0)","v":0},{"$f":"IF(GN$7>0,(+GP12/GN$7),0)","v":0},{"$f":"IF(GP12<>\"\",(GN$6*GQ12),0)","v":0},{"$f":"+GN12-GR12","v":0},{"$f":"IF(GT11<>0,(+GM12-GS12),0)","v":0},null,2,{"$f":"+GW11+$U$4","v":"2018-04-15"},{"$f":"IF(+GV12<=GY$5,+HE11,0)","v":0},{"$f":"IF(GV12<=GY$5,+GY$4,0)","v":0},{"$f":"IFERROR(+GY12*(1-GY$8),0)","v":0},{"$f":"IF(GY$5>0,IF(GV12<=GY$5,+HA11-1,0),0)","v":0},{"$f":"IF(GY$7>0,(+HA12/GY$7),0)","v":0},{"$f":"IF(HA12<>\"\",(GY$6*HB12),0)","v":0},{"$f":"+GY12-HC12","v":0},{"$f":"IF(HE11<>0,(+GX12-HD12),0)","v":0},null,2,{"$f":"+HH11+$U$4","v":"2018-04-15"},{"$f":"IF(+HG12<=HJ$5,+HP11,0)","v":0},{"$f":"IF(HG12<=HJ$5,+HJ$4,0)","v":0},{"$f":"IFERROR(+HJ12*(1-HJ$8),0)","v":0},{"$f":"IF(HJ$5>0,IF(HG12<=HJ$5,+HL11-1,0),0)","v":0},{"$f":"IF(HJ$7>0,(+HL12/HJ$7),0)","v":0},{"$f":"IF(HL12<>\"\",(HJ$6*HM12),0)","v":0},{"$f":"+HJ12-HN12","v":0},{"$f":"IF(HP11<>0,(+HI12-HO12),0)","v":0},null,2,{"$f":"+HS11+$U$4","v":"2018-04-15"},{"$f":"IF(+HR12<=HU$5,+IA11,0)","v":0},{"$f":"IF(HR12<=HU$5,+HU$4,0)","v":0},{"$f":"IFERROR(+HU12*(1-HU$8),0)","v":0},{"$f":"IF(HU$5>0,IF(HR12<=HU$5,+HW11-1,0),0)","v":0},{"$f":"IF(HU$7>0,(+HW12/HU$7),0)","v":0},{"$f":"IF(HW12<>\"\",(HU$6*HX12),0)","v":0},{"$f":"+HU12-HY12","v":0},{"$f":"IF(IA11<>0,(+HT12-HZ12),0)","v":0},null,2,{"$f":"+ID11+$U$4","v":"2018-04-15"},{"$f":"IF(+IC12<=IF$5,+IL11,0)","v":0},{"$f":"IF(IC12<=IF$5,+IF$4,0)","v":0},{"$f":"IFERROR(+IF12*(1-IF$8),0)","v":0},{"$f":"IF(IF$5>0,IF(IC12<=IF$5,+IH11-1,0),0)","v":0},{"$f":"IF(IF$7>0,(+IH12/IF$7),0)","v":0},{"$f":"IF(IH12<>\"\",(IF$6*II12),0)","v":0},{"$f":"+IF12-IJ12","v":0},{"$f":"IF(IL11<>0,(+IE12-IK12),0)","v":0},null,2,{"$f":"+IO11+$U$4","v":"2018-04-15"},{"$f":"IF(+IN12<=IQ$5,+IW11,0)","v":0},{"$f":"IF(IN12<=IQ$5,+IQ$4,0)","v":0},{"$f":"IFERROR(+IQ12*(1-IQ$8),0)","v":0},{"$f":"IF(IQ$5>0,IF(IN12<=IQ$5,+IS11-1,0),0)","v":0},{"$f":"IF(IQ$7>0,(+IS12/IQ$7),0)","v":0},{"$f":"IF(IS12<>\"\",(IQ$6*IT12),0)","v":0},{"$f":"+IQ12-IU12","v":0},{"$f":"IF(IW11<>0,(+IP12-IV12),0)","v":0},null,2,{"$f":"+IZ11+$U$4","v":"2018-04-15"},{"$f":"IF(+IY12<=JB$5,+JH11,0)","v":0},{"$f":"IF(IY12<=JB$5,+JB$4,0)","v":0},{"$f":"IFERROR(+JB12*(1-JB$8),0)","v":0},{"$f":"IF(JB$5>0,IF(IY12<=JB$5,+JD11-1,0),0)","v":0},{"$f":"IF(JB$7>0,(+JD12/JB$7),0)","v":0},{"$f":"IF(JD12<>\"\",(JB$6*JE12),0)","v":0},{"$f":"+JB12-JF12","v":0},{"$f":"IF(JH11<>0,(+JA12-JG12),0)","v":0},null,2,{"$f":"+JK11+$U$4","v":"2018-04-15"},{"$f":"IF(+JJ12<=JM$5,+JS11,0)","v":0},{"$f":"IF(JJ12<=JM$5,+JM$4,0)","v":0},{"$f":"IFERROR(+JM12*(1-JM$8),0)","v":0},{"$f":"IF(JM$5>0,IF(JJ12<=JM$5,+JO11-1,0),0)","v":0},{"$f":"IF(JM$7>0,(+JO12/JM$7),0)","v":0},{"$f":"IF(JO12<>\"\",(JM$6*JP12),0)","v":0},{"$f":"+JM12-JQ12","v":0},{"$f":"IF(JS11<>0,(+JL12-JR12),0)","v":0},null,2,{"$f":"+JV11+$U$4","v":"2018-04-15"},{"$f":"IF(+JU12<=JX$5,+KD11,0)","v":0},{"$f":"IF(JU12<=JX$5,+JX$4,0)","v":0},{"$f":"IFERROR(+JX12*(1-JX$8),0)","v":0},{"$f":"IF(JX$5>0,IF(JU12<=JX$5,+JZ11-1,0),0)","v":0},{"$f":"IF(JX$7>0,(+JZ12/JX$7),0)","v":0},{"$f":"IF(JZ12<>\"\",(JX$6*KA12),0)","v":0},{"$f":"+JX12-KB12","v":0},{"$f":"IF(KD11<>0,(+JW12-KC12),0)","v":0},null,2,{"$f":"+KG11+$U$4","v":"2018-04-15"},{"$f":"IF(+KF12<=KI$5,+KO11,0)","v":0},{"$f":"IF(KF12<=KI$5,+KI$4,0)","v":0},{"$f":"IFERROR(+KI12*(1-KI$8),0)","v":0},{"$f":"IF(KI$5>0,IF(KF12<=KI$5,+KK11-1,0),0)","v":0},{"$f":"IF(KI$7>0,(+KK12/KI$7),0)","v":0},{"$f":"IF(KK12<>\"\",(KI$6*KL12),0)","v":0},{"$f":"+KI12-KM12","v":0},{"$f":"IF(KO11<>0,(+KH12-KN12),0)","v":0}]
[3,{"$f":"+'A-Assignment Worksheet'!B13","v":0},{"$f":"+'A-Assignment Worksheet'!G13","v":0},{"$f":"+'A-Assignment Worksheet'!H13","v":0},{"$f":"+'A-Assignment Worksheet'!I13","v":0},{"$f":"+'A-Assignment Worksheet'!K13","v":0},{"$f":"+'A-Assignment Worksheet'!L13","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J13,0)","v":0},{"$f":"+'I - Account Inputs'!K13","v":0},{"$f":"+'I - Account Inputs'!M13","v":0},{"$f":"+'A-Assignment Worksheet'!E13","v":0},{"$f":"+'I - Account Inputs'!I13","v":0},{"$f":"IF(L13>0,(IF(L13>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L13<'B - Batch Inputs'!$B$43,L13>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L13<'B - Batch Inputs'!$B$44,L13>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L13=\"M\",J13*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L13=\"S\",J13*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L13=\"B\",+J13*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L13=\"W\",+J13*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N13:Q13)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-04-29",3,0,0,0,0,0,null,3,"2018-04-29",{"$f":"IF(+AB13<=AE$5,+AK12,0)","v":0},0,0,{"$f":"IF(AE$5>0,IF(AB13<=AE$5,+AG12-1,0),0)","v":0},0,0,{"$f":"+AE13-AI13","v":0},{"$f":"IF(AK12<>0,(+AD13-AJ13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+AM13<=AP$5,+AV12,0)","v":0},0,0,{"$f":"IF(AP$5>0,IF(AM13<=AP$5,+AR12-1,0),0)","v":0},0,0,{"$f":"+AP13-AT13","v":0},{"$f":"IF(AV12<>0,(+AO13-AU13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+AX13<=BA$5,+BG12,0)","v":0},0,0,{"$f":"IF(BA$5>0,IF(AX13<=BA$5,+BC12-1,0),0)","v":0},0,0,{"$f":"+BA13-BE13","v":0},{"$f":"IF(BG12<>0,(+AZ13-BF13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+BI13<=BL$5,+BR12,0)","v":0},0,0,{"$f":"IF(BL$5>0,IF(BI13<=BL$5,+BN12-1,0),0)","v":0},0,0,{"$f":"+BL13-BP13","v":0},{"$f":"IF(BR12<>0,(+BK13-BQ13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+BT13<=BW$5,+CC12,0)","v":0},0,0,{"$f":"IF(BW$5>0,IF(BT13<=BW$5,+BY12-1,0),0)","v":0},0,0,{"$f":"+BW13-CA13","v":0},{"$f":"IF(CC12<>0,(+BV13-CB13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+CE13<=CH$5,+CN12,0)","v":0},0,0,{"$f":"IF(CH$5>0,IF(CE13<=CH$5,+CJ12-1,0),0)","v":0},0,0,{"$f":"+CH13-CL13","v":0},{"$f":"IF(CN12<>0,(+CG13-CM13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+CP13<=CS$5,+CY12,0)","v":0},0,0,{"$f":"IF(CS$5>0,IF(CP13<=CS$5,+CU12-1,0),0)","v":0},0,0,{"$f":"+CS13-CW13","v":0},{"$f":"IF(CY12<>0,(+CR13-CX13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+DA13<=DD$5,+DJ12,0)","v":0},0,0,{"$f":"IF(DD$5>0,IF(DA13<=DD$5,+DF12-1,0),0)","v":0},0,0,{"$f":"+DD13-DH13","v":0},{"$f":"IF(DJ12<>0,(+DC13-DI13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+DL13<=DO$5,+DU12,0)","v":0},0,0,{"$f":"IF(DO$5>0,IF(DL13<=DO$5,+DQ12-1,0),0)","v":0},0,0,{"$f":"+DO13-DS13","v":0},{"$f":"IF(DU12<>0,(+DN13-DT13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+DW13<=DZ$5,+EF12,0)","v":0},0,0,{"$f":"IF(DZ$5>0,IF(DW13<=DZ$5,+EB12-1,0),0)","v":0},0,0,{"$f":"+DZ13-ED13","v":0},{"$f":"IF(EF12<>0,(+DY13-EE13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+EH13<=EK$5,+EQ12,0)","v":0},0,0,{"$f":"IF(EK$5>0,IF(EH13<=EK$5,+EM12-1,0),0)","v":0},0,0,{"$f":"+EK13-EO13","v":0},{"$f":"IF(EQ12<>0,(+EJ13-EP13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+ES13<=EV$5,+FB12,0)","v":0},0,0,{"$f":"IF(EV$5>0,IF(ES13<=EV$5,+EX12-1,0),0)","v":0},0,0,{"$f":"+EV13-EZ13","v":0},{"$f":"IF(FB12<>0,(+EU13-FA13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+FD13<=FG$5,+FM12,0)","v":0},0,0,{"$f":"IF(FG$5>0,IF(FD13<=FG$5,+FI12-1,0),0)","v":0},0,0,{"$f":"+FG13-FK13","v":0},{"$f":"IF(FM12<>0,(+FF13-FL13),0)","v":0},null,3,"2018-04-29",0,0,0,0,0,0,{"$f":"+FR13-FV13","v":0},{"$f":"IF(FX12<>0,(+FQ13-FW13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+FZ13<=GC$5,+GI12,0)","v":0},0,0,{"$f":"IF(GC$5>0,IF(FZ13<=GC$5,+GE12-1,0),0)","v":0},0,0,{"$f":"+GC13-GG13","v":0},{"$f":"IF(GI12<>0,(+GB13-GH13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+GK13<=GN$5,+GT12,0)","v":0},0,0,{"$f":"IF(GN$5>0,IF(GK13<=GN$5,+GP12-1,0),0)","v":0},0,0,{"$f":"+GN13-GR13","v":0},{"$f":"IF(GT12<>0,(+GM13-GS13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+GV13<=GY$5,+HE12,0)","v":0},0,0,{"$f":"IF(GY$5>0,IF(GV13<=GY$5,+HA12-1,0),0)","v":0},0,0,{"$f":"+GY13-HC13","v":0},{"$f":"IF(HE12<>0,(+GX13-HD13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+HG13<=HJ$5,+HP12,0)","v":0},0,0,{"$f":"IF(HJ$5>0,IF(HG13<=HJ$5,+HL12-1,0),0)","v":0},0,0,{"$f":"+HJ13-HN13","v":0},{"$f":"IF(HP12<>0,(+HI13-HO13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+HR13<=HU$5,+IA12,0)","v":0},0,0,{"$f":"IF(HU$5>0,IF(HR13<=HU$5,+HW12-1,0),0)","v":0},0,0,{"$f":"+HU13-HY13","v":0},{"$f":"IF(IA12<>0,(+HT13-HZ13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+IC13<=IF$5,+IL12,0)","v":0},0,0,{"$f":"IF(IF$5>0,IF(IC13<=IF$5,+IH12-1,0),0)","v":0},0,0,{"$f":"+IF13-IJ13","v":0},{"$f":"IF(IL12<>0,(+IE13-IK13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+IN13<=IQ$5,+IW12,0)","v":0},0,0,{"$f":"IF(IQ$5>0,IF(IN13<=IQ$5,+IS12-1,0),0)","v":0},0,0,{"$f":"+IQ13-IU13","v":0},{"$f":"IF(IW12<>0,(+IP13-IV13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+IY13<=JB$5,+JH12,0)","v":0},0,0,{"$f":"IF(JB$5>0,IF(IY13<=JB$5,+JD12-1,0),0)","v":0},0,0,{"$f":"+JB13-JF13","v":0},{"$f":"IF(JH12<>0,(+JA13-JG13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+JJ13<=JM$5,+JS12,0)","v":0},0,0,{"$f":"IF(JM$5>0,IF(JJ13<=JM$5,+JO12-1,0),0)","v":0},0,0,{"$f":"+JM13-JQ13","v":0},{"$f":"IF(JS12<>0,(+JL13-JR13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+JU13<=JX$5,+KD12,0)","v":0},0,0,{"$f":"IF(JX$5>0,IF(JU13<=JX$5,+JZ12-1,0),0)","v":0},0,0,{"$f":"+JX13-KB13","v":0},{"$f":"IF(KD12<>0,(+JW13-KC13),0)","v":0},null,3,"2018-04-29",{"$f":"IF(+KF13<=KI$5,+KO12,0)","v":0},0,0,{"$f":"IF(KI$5>0,IF(KF13<=KI$5,+KK12-1,0),0)","v":0},0,0,{"$f":"+KI13-KM13","v":0},{"$f":"IF(KO12<>0,(+KH13-KN13),0)","v":0}]
[4,{"$f":"+'A-Assignment Worksheet'!B14","v":0},{"$f":"+'A-Assignment Worksheet'!G14","v":0},{"$f":"+'A-Assignment Worksheet'!H14","v":0},{"$f":"+'A-Assignment Worksheet'!I14","v":0},{"$f":"+'A-Assignment Worksheet'!K14","v":0},{"$f":"+'A-Assignment Worksheet'!L14","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J14,0)","v":0},{"$f":"+'I - Account Inputs'!K14","v":0},{"$f":"+'I - Account Inputs'!M14","v":0},{"$f":"+'A-Assignment Worksheet'!E14","v":0},{"$f":"+'I - Account Inputs'!I14","v":0},{"$f":"IF(L14>0,(IF(L14>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L14<'B - Batch Inputs'!$B$43,L14>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L14<'B - Batch Inputs'!$B$44,L14>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L14=\"M\",J14*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L14=\"S\",J14*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L14=\"B\",+J14*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L14=\"W\",+J14*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N14:Q14)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-05-13",4,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0,null,4,"2018-05-13",0,0,0,0,0,0,0,0]
[5,{"$f":"+'A-Assignment Worksheet'!B15","v":0},{"$f":"+'A-Assignment Worksheet'!G15","v":0},{"$f":"+'A-Assignment Worksheet'!H15","v":0},{"$f":"+'A-Assignment Worksheet'!I15","v":0},{"$f":"+'A-Assignment Worksheet'!K15","v":0},{"$f":"+'A-Assignment Worksheet'!L15","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J15,0)","v":0},{"$f":"+'I - Account Inputs'!K15","v":0},{"$f":"+'I - Account Inputs'!M15","v":0},{"$f":"+'A-Assignment Worksheet'!E15","v":0},{"$f":"+'I - Account Inputs'!I15","v":0},{"$f":"IF(L15>0,(IF(L15>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L15<'B - Batch Inputs'!$B$43,L15>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L15<'B - Batch Inputs'!$B$44,L15>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L15=\"M\",J15*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L15=\"S\",J15*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L15=\"B\",+J15*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L15=\"W\",+J15*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N15:Q15)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-05-27",5,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0,null,5,"2018-05-27",0,0,0,0,0,0,0,0]
[6,{"$f":"+'A-Assignment Worksheet'!B16","v":0},{"$f":"+'A-Assignment Worksheet'!G16","v":0},{"$f":"+'A-Assignment Worksheet'!H16","v":0},{"$f":"+'A-Assignment Worksheet'!I16","v":0},{"$f":"+'A-Assignment Worksheet'!K16","v":0},{"$f":"+'A-Assignment Worksheet'!L16","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J16,0)","v":0},{"$f":"+'I - Account Inputs'!K16","v":0},{"$f":"+'I - Account Inputs'!M16","v":0},{"$f":"+'A-Assignment Worksheet'!E16","v":0},{"$f":"+'I - Account Inputs'!I16","v":0},{"$f":"IF(L16>0,(IF(L16>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L16<'B - Batch Inputs'!$B$43,L16>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L16<'B - Batch Inputs'!$B$44,L16>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L16=\"M\",J16*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L16=\"S\",J16*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L16=\"B\",+J16*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L16=\"W\",+J16*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N16:Q16)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-06-10",6,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0,null,6,"2018-06-10",0,0,0,0,0,0,0,0]
[7,{"$f":"+'A-Assignment Worksheet'!B17","v":0},{"$f":"+'A-Assignment Worksheet'!G17","v":0},{"$f":"+'A-Assignment Worksheet'!H17","v":0},{"$f":"+'A-Assignment Worksheet'!I17","v":0},{"$f":"+'A-Assignment Worksheet'!K17","v":0},{"$f":"+'A-Assignment Worksheet'!L17","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J17,0)","v":0},{"$f":"+'I - Account Inputs'!K17","v":0},{"$f":"+'I - Account Inputs'!M17","v":0},{"$f":"+'A-Assignment Worksheet'!E17","v":0},{"$f":"+'I - Account Inputs'!I17","v":0},{"$f":"IF(L17>0,(IF(L17>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L17<'B - Batch Inputs'!$B$43,L17>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L17<'B - Batch Inputs'!$B$44,L17>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L17=\"M\",J17*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L17=\"S\",J17*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L17=\"B\",+J17*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L17=\"W\",+J17*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N17:Q17)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-06-24",7,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0,null,7,"2018-06-24",0,0,0,0,0,0,0,0]
[8,{"$f":"+'A-Assignment Worksheet'!B18","v":0},{"$f":"+'A-Assignment Worksheet'!G18","v":0},{"$f":"+'A-Assignment Worksheet'!H18","v":0},{"$f":"+'A-Assignment Worksheet'!I18","v":0},{"$f":"+'A-Assignment Worksheet'!K18","v":0},{"$f":"+'A-Assignment Worksheet'!L18","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J18,0)","v":0},{"$f":"+'I - Account Inputs'!K18","v":0},{"$f":"+'I - Account Inputs'!M18","v":0},{"$f":"+'A-Assignment Worksheet'!E18","v":0},{"$f":"+'I - Account Inputs'!I18","v":0},{"$f":"IF(L18>0,(IF(L18>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L18<'B - Batch Inputs'!$B$43,L18>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L18<'B - Batch Inputs'!$B$44,L18>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L18=\"M\",J18*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L18=\"S\",J18*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L18=\"B\",+J18*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L18=\"W\",+J18*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N18:Q18)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-07-08",8,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0,null,8,"2018-07-08",0,0,0,0,0,0,0,0]
[9,{"$f":"+'A-Assignment Worksheet'!B19","v":0},{"$f":"+'A-Assignment Worksheet'!G19","v":0},{"$f":"+'A-Assignment Worksheet'!H19","v":0},{"$f":"+'A-Assignment Worksheet'!I19","v":0},{"$f":"+'A-Assignment Worksheet'!K19","v":0},{"$f":"+'A-Assignment Worksheet'!L19","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J19,0)","v":0},{"$f":"+'I - Account Inputs'!K19","v":0},{"$f":"+'I - Account Inputs'!M19","v":0},{"$f":"+'A-Assignment Worksheet'!E19","v":0},{"$f":"+'I - Account Inputs'!I19","v":0},{"$f":"IF(L19>0,(IF(L19>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L19<'B - Batch Inputs'!$B$43,L19>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L19<'B - Batch Inputs'!$B$44,L19>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L19=\"M\",J19*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L19=\"S\",J19*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L19=\"B\",+J19*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L19=\"W\",+J19*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N19:Q19)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-07-22",9,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0,null,9,"2018-07-22",0,0,0,0,0,0,0,0]
[10,{"$f":"+'A-Assignment Worksheet'!B20","v":0},{"$f":"+'A-Assignment Worksheet'!G20","v":0},{"$f":"+'A-Assignment Worksheet'!H20","v":0},{"$f":"+'A-Assignment Worksheet'!I20","v":0},{"$f":"+'A-Assignment Worksheet'!K20","v":0},{"$f":"+'A-Assignment Worksheet'!L20","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J20,0)","v":0},{"$f":"+'I - Account Inputs'!K20","v":0},{"$f":"+'I - Account Inputs'!M20","v":0},{"$f":"+'A-Assignment Worksheet'!E20","v":0},{"$f":"+'I - Account Inputs'!I20","v":0},{"$f":"IF(L20>0,(IF(L20>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L20<'B - Batch Inputs'!$B$43,L20>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L20<'B - Batch Inputs'!$B$44,L20>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L20=\"M\",J20*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L20=\"S\",J20*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L20=\"B\",+J20*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L20=\"W\",+J20*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N20:Q20)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-08-05",10,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0,null,10,"2018-08-05",0,0,0,0,0,0,0,0]
[11,{"$f":"+'A-Assignment Worksheet'!B21","v":0},{"$f":"+'A-Assignment Worksheet'!G21","v":0},{"$f":"+'A-Assignment Worksheet'!H21","v":0},{"$f":"+'A-Assignment Worksheet'!I21","v":0},{"$f":"+'A-Assignment Worksheet'!K21","v":0},{"$f":"+'A-Assignment Worksheet'!L21","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J21,0)","v":0},{"$f":"+'I - Account Inputs'!K21","v":0},{"$f":"+'I - Account Inputs'!M21","v":0},{"$f":"+'A-Assignment Worksheet'!E21","v":0},{"$f":"+'I - Account Inputs'!I21","v":0},{"$f":"IF(L21>0,(IF(L21>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L21<'B - Batch Inputs'!$B$43,L21>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L21<'B - Batch Inputs'!$B$44,L21>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L21=\"M\",J21*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L21=\"S\",J21*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L21=\"B\",+J21*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L21=\"W\",+J21*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N21:Q21)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-08-19",11,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0,null,11,"2018-08-19",0,0,0,0,0,0,0,0]
[12,{"$f":"+'A-Assignment Worksheet'!B22","v":0},{"$f":"+'A-Assignment Worksheet'!G22","v":0},{"$f":"+'A-Assignment Worksheet'!H22","v":0},{"$f":"+'A-Assignment Worksheet'!I22","v":0},{"$f":"+'A-Assignment Worksheet'!K22","v":0},{"$f":"+'A-Assignment Worksheet'!L22","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J22,0)","v":0},{"$f":"+'I - Account Inputs'!K22","v":0},{"$f":"+'I - Account Inputs'!M22","v":0},{"$f":"+'A-Assignment Worksheet'!E22","v":0},{"$f":"+'I - Account Inputs'!I22","v":0},{"$f":"IF(L22>0,(IF(L22>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L22<'B - Batch Inputs'!$B$43,L22>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L22<'B - Batch Inputs'!$B$44,L22>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L22=\"M\",J22*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L22=\"S\",J22*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L22=\"B\",+J22*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L22=\"W\",+J22*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N22:Q22)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-09-02",12,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0,null,12,"2018-09-02",0,0,0,0,0,0,0,0]
[13,{"$f":"+'A-Assignment Worksheet'!B23","v":0},{"$f":"+'A-Assignment Worksheet'!G23","v":0},{"$f":"+'A-Assignment Worksheet'!H23","v":0},{"$f":"+'A-Assignment Worksheet'!I23","v":0},{"$f":"+'A-Assignment Worksheet'!K23","v":0},{"$f":"+'A-Assignment Worksheet'!L23","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J23,0)","v":0},{"$f":"+'I - Account Inputs'!K23","v":0},{"$f":"+'I - Account Inputs'!M23","v":0},{"$f":"+'A-Assignment Worksheet'!E23","v":0},{"$f":"+'I - Account Inputs'!I23","v":0},{"$f":"IF(L23>0,(IF(L23>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L23<'B - Batch Inputs'!$B$43,L23>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L23<'B - Batch Inputs'!$B$44,L23>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L23=\"M\",J23*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L23=\"S\",J23*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L23=\"B\",+J23*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L23=\"W\",+J23*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N23:Q23)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-09-16",13,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0,null,13,"2018-09-16",0,0,0,0,0,0,0,0]
[14,{"$f":"+'A-Assignment Worksheet'!B24","v":0},{"$f":"+'A-Assignment Worksheet'!G24","v":0},{"$f":"+'A-Assignment Worksheet'!H24","v":0},{"$f":"+'A-Assignment Worksheet'!I24","v":0},{"$f":"+'A-Assignment Worksheet'!K24","v":0},{"$f":"+'A-Assignment Worksheet'!L24","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J24,0)","v":0},{"$f":"+'I - Account Inputs'!K24","v":0},{"$f":"+'I - Account Inputs'!M24","v":0},{"$f":"+'A-Assignment Worksheet'!E24","v":0},{"$f":"+'I - Account Inputs'!I24","v":0},{"$f":"IF(L24>0,(IF(L24>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L24<'B - Batch Inputs'!$B$43,L24>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L24<'B - Batch Inputs'!$B$44,L24>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L24=\"M\",J24*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L24=\"S\",J24*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L24=\"B\",+J24*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L24=\"W\",+J24*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N24:Q24)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-09-30",14,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0,null,14,"2018-09-30",0,0,0,0,0,0,0,0]
[15,{"$f":"+'A-Assignment Worksheet'!B25","v":0},{"$f":"+'A-Assignment Worksheet'!G25","v":0},{"$f":"+'A-Assignment Worksheet'!H25","v":0},{"$f":"+'A-Assignment Worksheet'!I25","v":0},{"$f":"+'A-Assignment Worksheet'!K25","v":0},{"$f":"+'A-Assignment Worksheet'!L25","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J25,0)","v":0},{"$f":"+'I - Account Inputs'!K25","v":0},{"$f":"+'I - Account Inputs'!M25","v":0},{"$f":"+'A-Assignment Worksheet'!E25","v":0},{"$f":"+'I - Account Inputs'!I25","v":0},{"$f":"IF(L25>0,(IF(L25>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L25<'B - Batch Inputs'!$B$43,L25>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L25<'B - Batch Inputs'!$B$44,L25>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L25=\"M\",J25*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L25=\"S\",J25*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L25=\"B\",+J25*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L25=\"W\",+J25*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N25:Q25)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-10-14",15,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0,null,15,"2018-10-14",0,0,0,0,0,0,0,0]
[16,{"$f":"+'A-Assignment Worksheet'!B26","v":0},{"$f":"+'A-Assignment Worksheet'!G26","v":0},{"$f":"+'A-Assignment Worksheet'!H26","v":0},{"$f":"+'A-Assignment Worksheet'!I26","v":0},{"$f":"+'A-Assignment Worksheet'!K26","v":0},{"$f":"+'A-Assignment Worksheet'!L26","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J26,0)","v":0},{"$f":"+'I - Account Inputs'!K26","v":0},{"$f":"+'I - Account Inputs'!M26","v":0},{"$f":"+'A-Assignment Worksheet'!E26","v":0},{"$f":"+'I - Account Inputs'!I26","v":0},{"$f":"IF(L26>0,(IF(L26>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L26<'B - Batch Inputs'!$B$43,L26>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L26<'B - Batch Inputs'!$B$44,L26>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L26=\"M\",J26*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L26=\"S\",J26*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L26=\"B\",+J26*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L26=\"W\",+J26*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N26:Q26)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-10-28",16,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0,null,16,"2018-10-28",0,0,0,0,0,0,0,0]
[17,{"$f":"+'A-Assignment Worksheet'!B27","v":0},{"$f":"+'A-Assignment Worksheet'!G27","v":0},{"$f":"+'A-Assignment Worksheet'!H27","v":0},{"$f":"+'A-Assignment Worksheet'!I27","v":0},{"$f":"+'A-Assignment Worksheet'!K27","v":0},{"$f":"+'A-Assignment Worksheet'!L27","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J27,0)","v":0},{"$f":"+'I - Account Inputs'!K27","v":0},{"$f":"+'I - Account Inputs'!M27","v":0},{"$f":"+'A-Assignment Worksheet'!E27","v":0},{"$f":"+'I - Account Inputs'!I27","v":0},{"$f":"IF(L27>0,(IF(L27>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L27<'B - Batch Inputs'!$B$43,L27>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L27<'B - Batch Inputs'!$B$44,L27>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L27=\"M\",J27*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L27=\"S\",J27*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L27=\"B\",+J27*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L27=\"W\",+J27*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N27:Q27)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-11-11",17,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0,null,17,"2018-11-11",0,0,0,0,0,0,0,0]
[18,{"$f":"+'A-Assignment Worksheet'!B28","v":0},{"$f":"+'A-Assignment Worksheet'!G28","v":0},{"$f":"+'A-Assignment Worksheet'!H28","v":0},{"$f":"+'A-Assignment Worksheet'!I28","v":0},{"$f":"+'A-Assignment Worksheet'!K28","v":0},{"$f":"+'A-Assignment Worksheet'!L28","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J28,0)","v":0},{"$f":"+'I - Account Inputs'!K28","v":0},{"$f":"+'I - Account Inputs'!M28","v":0},{"$f":"+'A-Assignment Worksheet'!E28","v":0},{"$f":"+'I - Account Inputs'!I28","v":0},{"$f":"IF(L28>0,(IF(L28>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L28<'B - Batch Inputs'!$B$43,L28>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L28<'B - Batch Inputs'!$B$44,L28>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L28=\"M\",J28*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L28=\"S\",J28*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L28=\"B\",+J28*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L28=\"W\",+J28*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N28:Q28)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-11-25",18,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0,null,18,"2018-11-25",0,0,0,0,0,0,0,0]
[19,{"$f":"+'A-Assignment Worksheet'!B29","v":0},{"$f":"+'A-Assignment Worksheet'!G29","v":0},{"$f":"+'A-Assignment Worksheet'!H29","v":0},{"$f":"+'A-Assignment Worksheet'!I29","v":0},{"$f":"+'A-Assignment Worksheet'!K29","v":0},{"$f":"+'A-Assignment Worksheet'!L29","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J29,0)","v":0},{"$f":"+'I - Account Inputs'!K29","v":0},{"$f":"+'I - Account Inputs'!M29","v":0},{"$f":"+'A-Assignment Worksheet'!E29","v":0},{"$f":"+'I - Account Inputs'!I29","v":0},{"$f":"IF(L29>0,(IF(L29>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L29<'B - Batch Inputs'!$B$43,L29>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L29<'B - Batch Inputs'!$B$44,L29>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L29=\"M\",J29*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L29=\"S\",J29*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L29=\"B\",+J29*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L29=\"W\",+J29*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N29:Q29)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-12-09",19,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0,null,19,"2018-12-09",0,0,0,0,0,0,0,0]
[20,{"$f":"+'A-Assignment Worksheet'!B30","v":0},{"$f":"+'A-Assignment Worksheet'!G30","v":0},{"$f":"+'A-Assignment Worksheet'!H30","v":0},{"$f":"+'A-Assignment Worksheet'!I30","v":0},{"$f":"+'A-Assignment Worksheet'!K30","v":0},{"$f":"+'A-Assignment Worksheet'!L30","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J30,0)","v":0},{"$f":"+'I - Account Inputs'!K30","v":0},{"$f":"+'I - Account Inputs'!M30","v":0},{"$f":"+'A-Assignment Worksheet'!E30","v":0},{"$f":"+'I - Account Inputs'!I30","v":0},{"$f":"IF(L30>0,(IF(L30>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L30<'B - Batch Inputs'!$B$43,L30>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L30<'B - Batch Inputs'!$B$44,L30>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L30=\"M\",J30*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L30=\"S\",J30*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L30=\"B\",+J30*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L30=\"W\",+J30*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N30:Q30)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2018-12-23",20,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0,null,20,"2018-12-23",0,0,0,0,0,0,0,0]
[21,{"$f":"+'A-Assignment Worksheet'!B31","v":0},{"$f":"+'A-Assignment Worksheet'!G31","v":0},{"$f":"+'A-Assignment Worksheet'!H31","v":0},{"$f":"+'A-Assignment Worksheet'!I31","v":0},{"$f":"+'A-Assignment Worksheet'!K31","v":0},{"$f":"+'A-Assignment Worksheet'!L31","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J31,0)","v":0},{"$f":"+'I - Account Inputs'!K31","v":0},{"$f":"+'I - Account Inputs'!M31","v":0},{"$f":"+'A-Assignment Worksheet'!E31","v":0},{"$f":"+'I - Account Inputs'!I31","v":0},{"$f":"IF(L31>0,(IF(L31>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L31<'B - Batch Inputs'!$B$43,L31>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L31<'B - Batch Inputs'!$B$44,L31>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L31=\"M\",J31*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L31=\"S\",J31*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L31=\"B\",+J31*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L31=\"W\",+J31*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N31:Q31)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2019-01-06",21,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0,null,21,"2019-01-06",0,0,0,0,0,0,0,0]
[22,{"$f":"+'A-Assignment Worksheet'!B32","v":0},{"$f":"+'A-Assignment Worksheet'!G32","v":0},{"$f":"+'A-Assignment Worksheet'!H32","v":0},{"$f":"+'A-Assignment Worksheet'!I32","v":0},{"$f":"+'A-Assignment Worksheet'!K32","v":0},{"$f":"+'A-Assignment Worksheet'!L32","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J32,0)","v":0},{"$f":"+'I - Account Inputs'!K32","v":0},{"$f":"+'I - Account Inputs'!M32","v":0},{"$f":"+'A-Assignment Worksheet'!E32","v":0},{"$f":"+'I - Account Inputs'!I32","v":0},{"$f":"IF(L32>0,(IF(L32>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L32<'B - Batch Inputs'!$B$43,L32>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L32<'B - Batch Inputs'!$B$44,L32>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L32=\"M\",J32*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L32=\"S\",J32*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L32=\"B\",+J32*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L32=\"W\",+J32*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N32:Q32)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2019-01-20",22,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0,null,22,"2019-01-20",0,0,0,0,0,0,0,0]
[23,{"$f":"+'A-Assignment Worksheet'!B33","v":0},{"$f":"+'A-Assignment Worksheet'!G33","v":0},{"$f":"+'A-Assignment Worksheet'!H33","v":0},{"$f":"+'A-Assignment Worksheet'!I33","v":0},{"$f":"+'A-Assignment Worksheet'!K33","v":0},{"$f":"+'A-Assignment Worksheet'!L33","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J33,0)","v":0},{"$f":"+'I - Account Inputs'!K33","v":0},{"$f":"+'I - Account Inputs'!M33","v":0},{"$f":"+'A-Assignment Worksheet'!E33","v":0},{"$f":"+'I - Account Inputs'!I33","v":0},{"$f":"IF(L33>0,(IF(L33>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L33<'B - Batch Inputs'!$B$43,L33>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L33<'B - Batch Inputs'!$B$44,L33>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L33=\"M\",J33*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L33=\"S\",J33*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L33=\"B\",+J33*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L33=\"W\",+J33*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N33:Q33)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2019-02-03",23,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0,null,23,"2019-02-03",0,0,0,0,0,0,0,0]
[24,{"$f":"+'A-Assignment Worksheet'!B34","v":0},{"$f":"+'A-Assignment Worksheet'!G34","v":0},{"$f":"+'A-Assignment Worksheet'!H34","v":0},{"$f":"+'A-Assignment Worksheet'!I34","v":0},{"$f":"+'A-Assignment Worksheet'!K34","v":0},{"$f":"+'A-Assignment Worksheet'!L34","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J34,0)","v":0},{"$f":"+'I - Account Inputs'!K34","v":0},{"$f":"+'I - Account Inputs'!M34","v":0},{"$f":"+'A-Assignment Worksheet'!E34","v":0},{"$f":"+'I - Account Inputs'!I34","v":0},{"$f":"IF(L34>0,(IF(L34>='B - Batch Inputs'!$B$43,'B - Batch Inputs'!$C$43,(IF(AND(L34<'B - Batch Inputs'!$B$43,L34>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L34<'B - Batch Inputs'!$B$44,L34>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L34=\"M\",J34*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L34=\"S\",J34*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L34=\"B\",+J34*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L34=\"W\",+J34*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N34:Q34)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2019-02-17",24,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0,null,24,"2019-02-17",0,0,0,0,0,0,0,0]
[25,{"$f":"+'A-Assignment Worksheet'!B35","v":0},{"$f":"+'A-Assignment Worksheet'!G35","v":0},{"$f":"+'A-Assignment Worksheet'!H35","v":0},{"$f":"+'A-Assignment Worksheet'!I35","v":0},{"$f":"+'A-Assignment Worksheet'!K35","v":0},{"$f":"+'A-Assignment Worksheet'!L35","v":0},{"$f":"IFERROR(+'I - Account Inputs'!J35,0)","v":0},{"$f":"+'I - Account Inputs'!K35","v":0},{"$f":"+'I - Account Inputs'!M35","v":0},{"$f":"+'A-Assignment Worksheet'!E35","v":0},{"$f":"+'I - Account Inputs'!I35","v":0},{"$f":"IF(L35>0,(IF(L35>='B - Batch Inputs'!B67,'B - Batch Inputs'!$C$43,(IF(AND(L35<'B - Batch Inputs'!$B$43,L35>='B - Batch Inputs'!$B$44),'B - Batch Inputs'!$C$44,(IF(AND(L35<'B - Batch Inputs'!$B$44,L35>='B - Batch Inputs'!$B$45),'B - Batch Inputs'!$C$45,0)))))),\"\")","v":""},{"$f":"IF('I - Account Inputs'!L35=\"M\",J35*4.333,0)","v":0},{"$f":"IF('I - Account Inputs'!L35=\"S\",J35*2.166,0)","v":0},{"$f":"IF('I - Account Inputs'!L35=\"B\",+J35*2,0)","v":0},{"$f":"IF('I - Account Inputs'!L35=\"W\",+J35*1,0)","v":0},{"$f":"MIN(ROUNDDOWN((SUM(N35:Q35)/2),0),'B - Batch Inputs'!$D$51)","v":0},null,"2019-03-03",25,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0,null,25,"2019-03-03",0,0,0,0,0,0,0,0]
[null,"Do not insert additional lines.   Please start a new worksheet.  SDA will consolidate the request.  Send completed worksheet to Cash@SDAinc.net",null,null,null,null,null,{"$f":"SUM(H11:H35)","v":0},0,0,{"$f":"SUM(K11:K35)","v":0},0,0,0,null,null,null,null,null,"2019-03-17",26,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0,null,26,"2019-03-17",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-31",27,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0,null,27,"2019-03-31",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-04-14",28,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0,null,28,"2019-04-14",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-04-28",29,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0,null,29,"2019-04-28",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-05-12",30,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0,null,30,"2019-05-12",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-05-26",31,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0,null,31,"2019-05-26",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-09",32,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0,null,32,"2019-06-09",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-23",33,{"$f":"+AE43+AP43+BA43+BL43+BW43+CH43+CS43+DD43+DO43+DZ43+EK43+EV43+FG43+FR43+GC43+GN43+GY43+HJ43+HU43+IF43+IQ43+JB43+JM43+JX43+KI43","v":0},{"$f":"+AF43+AQ43+BB43+BM43+BX43+CI43+CT43+DE43+DP43+EA43+EL43+EW43+FH43+FS43+GD43+GO43+GZ43+HK43+HV43+IG43+IR43+JC43+JN43+JY43+KJ43","v":0},{"$f":"IFERROR(+AI43+AT43+BE43+BP43+CA43+CL43+CW43+DH43+DS43+ED43+EO43+EZ43+FK43+FV43+GG43+GR43+HC43+HN43+HY43+IJ43+IU43+JF43+JQ43+KB43+KM43,0)","v":0},{"$f":"IFERROR(+AJ43+AU43+BF43+BQ43+CB43+CM43+CX43+DI43+DT43+EE43+EP43+FA43+FL43+FW43+GH43+GS43+HD43+HO43+HZ43+IK43+IV43+JG43+JR43+KC43+KN43,0)","v":0},{"$f":"IFERROR(+AK43+AV43+BG43+BR43+CC43+CN43+CY43+DJ43+DU43+EF43+EQ43+FB43+FM43+FX43+GI43+GT43+HE43+HP43+IA43+IL43+IW43+JH43+JS43+KD43+KO43,0)","v":0},null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,{"$f":"IF(FO43<=FR$5,+FR$4,0)","v":0},0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0,null,33,"2019-06-23",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T43+$U$4","v":"2019-07-07"},34,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",{"$f":"IF(+FO44<=FR$5,+FX43,0)","v":0},0,0,{"$f":"IF(FR$5>0,IF(FO44<=FR$5,+FT43-1,0),0)","v":0},0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0,null,34,"2019-07-07",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-07-21",35,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0,null,35,"2019-07-21",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-08-04",36,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0,null,36,"2019-08-04",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-08-18",37,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0,null,37,"2019-08-18",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",38,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0,null,38,"2019-09-01",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-15",39,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0,null,39,"2019-09-15",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-29",40,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0,null,40,"2019-09-29",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-10-13",41,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0,null,41,"2019-10-13",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-10-27",42,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0,null,42,"2019-10-27",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-11-10",43,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0,null,43,"2019-11-10",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-11-24",44,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0,null,44,"2019-11-24",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-08",45,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0,null,45,"2019-12-08",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-22",46,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0,null,46,"2019-12-22",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-05",47,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0,null,47,"2020-01-05",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-19",48,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0,null,48,"2020-01-19",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-02-02",49,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0,null,49,"2020-02-02",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-02-16",50,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0,null,50,"2020-02-16",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-01",51,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0,null,51,"2020-03-01",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-15",52,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0,null,52,"2020-03-15",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-29",53,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0,null,53,"2020-03-29",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-04-12",54,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0,null,54,"2020-04-12",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-04-26",55,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0,null,55,"2020-04-26",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-05-10",56,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0,null,56,"2020-05-10",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-05-24",57,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0,null,57,"2020-05-24",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-07",58,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0,null,58,"2020-06-07",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-21",59,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0,null,59,"2020-06-21",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-07-05",60,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0,null,60,"2020-07-05",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-07-19",61,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0,null,61,"2020-07-19",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-08-02",62,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0,null,62,"2020-08-02",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-08-16",63,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0,null,63,"2020-08-16",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-08-30",64,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0,null,64,"2020-08-30",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-09-13",65,{"$f":"+AE75+AP75+BA75+BL75+BW75+CH75+CS75+DD75+DO75+DZ75+EK75+EV75+FG75+FR75+GC75+GN75+GY75+HJ75+HU75+IF75+IQ75+JB75+JM75+JX75+KI75","v":0},{"$f":"+AF75+AQ75+BB75+BM75+BX75+CI75+CT75+DE75+DP75+EA75+EL75+EW75+FH75+FS75+GD75+GO75+GZ75+HK75+HV75+IG75+IR75+JC75+JN75+JY75+KJ75","v":0},{"$f":"IFERROR(+AI75+AT75+BE75+BP75+CA75+CL75+CW75+DH75+DS75+ED75+EO75+EZ75+FK75+FV75+GG75+GR75+HC75+HN75+HY75+IJ75+IU75+JF75+JQ75+KB75+KM75,0)","v":0},{"$f":"IFERROR(+AJ75+AU75+BF75+BQ75+CB75+CM75+CX75+DI75+DT75+EE75+EP75+FA75+FL75+FW75+GH75+GS75+HD75+HO75+HZ75+IK75+IV75+JG75+JR75+KC75+KN75,0)","v":0},{"$f":"IFERROR(+AK75+AV75+BG75+BR75+CC75+CN75+CY75+DJ75+DU75+EF75+EQ75+FB75+FM75+FX75+GI75+GT75+HE75+HP75+IA75+IL75+IW75+JH75+JS75+KD75+KO75,0)","v":0},null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,{"$f":"IF(FO75<=FR$5,+FR$4,0)","v":0},0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0,null,65,"2020-09-13",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T75+$U$4","v":"2020-09-27"},66,0,0,0,0,0,null,66,{"$f":"+AC75+$U$4","v":"2020-09-27"},0,{"$f":"IF(AB76<=AE$5,+AE$4,0)","v":0},{"$f":"IFERROR(+AE76*(1-AE$8),0)","v":0},0,{"$f":"IF(AE$7>0,(+AG76/AE$7),0)","v":0},{"$f":"IF(AG76<>\"\",(AE$6*AH76),0)","v":0},0,0,null,66,{"$f":"+AN75+$U$4","v":"2020-09-27"},0,{"$f":"IF(AM76<=AP$5,+AP$4,0)","v":0},{"$f":"IFERROR(+AP76*(1-AP$8),0)","v":0},0,{"$f":"IF(AP$7>0,(+AR76/AP$7),0)","v":0},{"$f":"IF(AR76<>\"\",(AP$6*AS76),0)","v":0},0,0,null,66,{"$f":"+AY75+$U$4","v":"2020-09-27"},0,{"$f":"IF(AX76<=BA$5,+BA$4,0)","v":0},{"$f":"IFERROR(+BA76*(1-BA$8),0)","v":0},0,{"$f":"IF(BA$7>0,(+BC76/BA$7),0)","v":0},{"$f":"IF(BC76<>\"\",(BA$6*BD76),0)","v":0},0,0,null,66,{"$f":"+BJ75+$U$4","v":"2020-09-27"},0,{"$f":"IF(BI76<=BL$5,+BL$4,0)","v":0},{"$f":"IFERROR(+BL76*(1-BL$8),0)","v":0},0,{"$f":"IF(BL$7>0,(+BN76/BL$7),0)","v":0},{"$f":"IF(BN76<>\"\",(BL$6*BO76),0)","v":0},0,0,null,66,{"$f":"+BU75+$U$4","v":"2020-09-27"},0,{"$f":"IF(BT76<=BW$5,+BW$4,0)","v":0},{"$f":"IFERROR(+BW76*(1-BW$8),0)","v":0},0,{"$f":"IF(BW$7>0,(+BY76/BW$7),0)","v":0},{"$f":"IF(BY76<>\"\",(BW$6*BZ76),0)","v":0},0,0,null,66,{"$f":"+CF75+$U$4","v":"2020-09-27"},0,{"$f":"IF(CE76<=CH$5,+CH$4,0)","v":0},{"$f":"IFERROR(+CH76*(1-CH$8),0)","v":0},0,{"$f":"IF(CH$7>0,(+CJ76/CH$7),0)","v":0},{"$f":"IF(CJ76<>\"\",(CH$6*CK76),0)","v":0},0,0,null,66,{"$f":"+CQ75+$U$4","v":"2020-09-27"},0,{"$f":"IF(CP76<=CS$5,+CS$4,0)","v":0},{"$f":"IFERROR(+CS76*(1-CS$8),0)","v":0},0,{"$f":"IF(CS$7>0,(+CU76/CS$7),0)","v":0},{"$f":"IF(CU76<>\"\",(CS$6*CV76),0)","v":0},0,0,null,66,{"$f":"+DB75+$U$4","v":"2020-09-27"},0,{"$f":"IF(DA76<=DD$5,+DD$4,0)","v":0},{"$f":"IFERROR(+DD76*(1-DD$8),0)","v":0},0,{"$f":"IF(DD$7>0,(+DF76/DD$7),0)","v":0},{"$f":"IF(DF76<>\"\",(DD$6*DG76),0)","v":0},0,0,null,66,{"$f":"+DM75+$U$4","v":"2020-09-27"},0,{"$f":"IF(DL76<=DO$5,+DO$4,0)","v":0},{"$f":"IFERROR(+DO76*(1-DO$8),0)","v":0},0,{"$f":"IF(DO$7>0,(+DQ76/DO$7),0)","v":0},{"$f":"IF(DQ76<>\"\",(DO$6*DR76),0)","v":0},0,0,null,66,{"$f":"+DX75+$U$4","v":"2020-09-27"},0,{"$f":"IF(DW76<=DZ$5,+DZ$4,0)","v":0},{"$f":"IFERROR(+DZ76*(1-DZ$8),0)","v":0},0,{"$f":"IF(DZ$7>0,(+EB76/DZ$7),0)","v":0},{"$f":"IF(EB76<>\"\",(DZ$6*EC76),0)","v":0},0,0,null,66,{"$f":"+EI75+$U$4","v":"2020-09-27"},0,{"$f":"IF(EH76<=EK$5,+EK$4,0)","v":0},{"$f":"IFERROR(+EK76*(1-EK$8),0)","v":0},0,{"$f":"IF(EK$7>0,(+EM76/EK$7),0)","v":0},{"$f":"IF(EM76<>\"\",(EK$6*EN76),0)","v":0},0,0,null,66,{"$f":"+ET75+$U$4","v":"2020-09-27"},0,{"$f":"IF(ES76<=EV$5,+EV$4,0)","v":0},{"$f":"IFERROR(+EV76*(1-EV$8),0)","v":0},0,{"$f":"IF(EV$7>0,(+EX76/EV$7),0)","v":0},{"$f":"IF(EX76<>\"\",(EV$6*EY76),0)","v":0},0,0,null,66,{"$f":"+FE75+$U$4","v":"2020-09-27"},0,{"$f":"IF(FD76<=FG$5,+FG$4,0)","v":0},{"$f":"IFERROR(+FG76*(1-FG$8),0)","v":0},0,{"$f":"IF(FG$7>0,(+FI76/FG$7),0)","v":0},{"$f":"IF(FI76<>\"\",(FG$6*FJ76),0)","v":0},0,0,null,66,{"$f":"+FP75+$U$4","v":"2020-09-27"},{"$f":"IF(+FO76<=FR$5,+FX75,0)","v":0},0,{"$f":"IFERROR(+FR76*(1-FR$8),0)","v":0},{"$f":"IF(FR$5>0,IF(FO76<=FR$5,+FT75-1,0),0)","v":0},{"$f":"IF(FR$7>0,(+FT76/FR$7),0)","v":0},{"$f":"IF(FT76<>\"\",(FR$6*FU76),0)","v":0},0,0,null,66,{"$f":"+GA75+$U$4","v":"2020-09-27"},0,{"$f":"IF(FZ76<=GC$5,+GC$4,0)","v":0},{"$f":"IFERROR(+GC76*(1-GC$8),0)","v":0},0,{"$f":"IF(GC$7>0,(+GE76/GC$7),0)","v":0},{"$f":"IF(GE76<>\"\",(GC$6*GF76),0)","v":0},0,0,null,66,{"$f":"+GL75+$U$4","v":"2020-09-27"},0,{"$f":"IF(GK76<=GN$5,+GN$4,0)","v":0},{"$f":"IFERROR(+GN76*(1-GN$8),0)","v":0},0,{"$f":"IF(GN$7>0,(+GP76/GN$7),0)","v":0},{"$f":"IF(GP76<>\"\",(GN$6*GQ76),0)","v":0},0,0,null,66,{"$f":"+GW75+$U$4","v":"2020-09-27"},0,{"$f":"IF(GV76<=GY$5,+GY$4,0)","v":0},{"$f":"IFERROR(+GY76*(1-GY$8),0)","v":0},0,{"$f":"IF(GY$7>0,(+HA76/GY$7),0)","v":0},{"$f":"IF(HA76<>\"\",(GY$6*HB76),0)","v":0},0,0,null,66,{"$f":"+HH75+$U$4","v":"2020-09-27"},0,{"$f":"IF(HG76<=HJ$5,+HJ$4,0)","v":0},{"$f":"IFERROR(+HJ76*(1-HJ$8),0)","v":0},0,{"$f":"IF(HJ$7>0,(+HL76/HJ$7),0)","v":0},{"$f":"IF(HL76<>\"\",(HJ$6*HM76),0)","v":0},0,0,null,66,{"$f":"+HS75+$U$4","v":"2020-09-27"},0,{"$f":"IF(HR76<=HU$5,+HU$4,0)","v":0},{"$f":"IFERROR(+HU76*(1-HU$8),0)","v":0},0,{"$f":"IF(HU$7>0,(+HW76/HU$7),0)","v":0},{"$f":"IF(HW76<>\"\",(HU$6*HX76),0)","v":0},0,0,null,66,{"$f":"+ID75+$U$4","v":"2020-09-27"},0,{"$f":"IF(IC76<=IF$5,+IF$4,0)","v":0},{"$f":"IFERROR(+IF76*(1-IF$8),0)","v":0},0,{"$f":"IF(IF$7>0,(+IH76/IF$7),0)","v":0},{"$f":"IF(IH76<>\"\",(IF$6*II76),0)","v":0},0,0,null,66,{"$f":"+IO75+$U$4","v":"2020-09-27"},0,{"$f":"IF(IN76<=IQ$5,+IQ$4,0)","v":0},{"$f":"IFERROR(+IQ76*(1-IQ$8),0)","v":0},0,{"$f":"IF(IQ$7>0,(+IS76/IQ$7),0)","v":0},{"$f":"IF(IS76<>\"\",(IQ$6*IT76),0)","v":0},0,0,null,66,{"$f":"+IZ75+$U$4","v":"2020-09-27"},0,{"$f":"IF(IY76<=JB$5,+JB$4,0)","v":0},{"$f":"IFERROR(+JB76*(1-JB$8),0)","v":0},0,{"$f":"IF(JB$7>0,(+JD76/JB$7),0)","v":0},{"$f":"IF(JD76<>\"\",(JB$6*JE76),0)","v":0},0,0,null,66,{"$f":"+JK75+$U$4","v":"2020-09-27"},0,{"$f":"IF(JJ76<=JM$5,+JM$4,0)","v":0},{"$f":"IFERROR(+JM76*(1-JM$8),0)","v":0},0,{"$f":"IF(JM$7>0,(+JO76/JM$7),0)","v":0},{"$f":"IF(JO76<>\"\",(JM$6*JP76),0)","v":0},0,0,null,66,{"$f":"+JV75+$U$4","v":"2020-09-27"},0,{"$f":"IF(JU76<=JX$5,+JX$4,0)","v":0},{"$f":"IFERROR(+JX76*(1-JX$8),0)","v":0},0,{"$f":"IF(JX$7>0,(+JZ76/JX$7),0)","v":0},{"$f":"IF(JZ76<>\"\",(JX$6*KA76),0)","v":0},0,0,null,66,{"$f":"+KG75+$U$4","v":"2020-09-27"},0,{"$f":"IF(KF76<=KI$5,+KI$4,0)","v":0},{"$f":"IFERROR(+KI76*(1-KI$8),0)","v":0},0,{"$f":"IF(KI$7>0,(+KK76/KI$7),0)","v":0},{"$f":"IF(KK76<>\"\",(KI$6*KL76),0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-10-11",67,0,0,0,0,0,null,67,"2020-10-11",{"$f":"IF(+AB77<=AE$5,+AK76,0)","v":0},0,0,{"$f":"IF(AE$5>0,IF(AB77<=AE$5,+AG76-1,0),0)","v":0},0,0,{"$f":"+AE77-AI77","v":0},{"$f":"IF(AK76<>0,(+AD77-AJ77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+AM77<=AP$5,+AV76,0)","v":0},0,0,{"$f":"IF(AP$5>0,IF(AM77<=AP$5,+AR76-1,0),0)","v":0},0,0,{"$f":"+AP77-AT77","v":0},{"$f":"IF(AV76<>0,(+AO77-AU77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+AX77<=BA$5,+BG76,0)","v":0},0,0,{"$f":"IF(BA$5>0,IF(AX77<=BA$5,+BC76-1,0),0)","v":0},0,0,{"$f":"+BA77-BE77","v":0},{"$f":"IF(BG76<>0,(+AZ77-BF77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+BI77<=BL$5,+BR76,0)","v":0},0,0,{"$f":"IF(BL$5>0,IF(BI77<=BL$5,+BN76-1,0),0)","v":0},0,0,{"$f":"+BL77-BP77","v":0},{"$f":"IF(BR76<>0,(+BK77-BQ77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+BT77<=BW$5,+CC76,0)","v":0},0,0,{"$f":"IF(BW$5>0,IF(BT77<=BW$5,+BY76-1,0),0)","v":0},0,0,{"$f":"+BW77-CA77","v":0},{"$f":"IF(CC76<>0,(+BV77-CB77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+CE77<=CH$5,+CN76,0)","v":0},0,0,{"$f":"IF(CH$5>0,IF(CE77<=CH$5,+CJ76-1,0),0)","v":0},0,0,{"$f":"+CH77-CL77","v":0},{"$f":"IF(CN76<>0,(+CG77-CM77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+CP77<=CS$5,+CY76,0)","v":0},0,0,{"$f":"IF(CS$5>0,IF(CP77<=CS$5,+CU76-1,0),0)","v":0},0,0,{"$f":"+CS77-CW77","v":0},{"$f":"IF(CY76<>0,(+CR77-CX77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+DA77<=DD$5,+DJ76,0)","v":0},0,0,{"$f":"IF(DD$5>0,IF(DA77<=DD$5,+DF76-1,0),0)","v":0},0,0,{"$f":"+DD77-DH77","v":0},{"$f":"IF(DJ76<>0,(+DC77-DI77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+DL77<=DO$5,+DU76,0)","v":0},0,0,{"$f":"IF(DO$5>0,IF(DL77<=DO$5,+DQ76-1,0),0)","v":0},0,0,{"$f":"+DO77-DS77","v":0},{"$f":"IF(DU76<>0,(+DN77-DT77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+DW77<=DZ$5,+EF76,0)","v":0},0,0,{"$f":"IF(DZ$5>0,IF(DW77<=DZ$5,+EB76-1,0),0)","v":0},0,0,{"$f":"+DZ77-ED77","v":0},{"$f":"IF(EF76<>0,(+DY77-EE77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+EH77<=EK$5,+EQ76,0)","v":0},0,0,{"$f":"IF(EK$5>0,IF(EH77<=EK$5,+EM76-1,0),0)","v":0},0,0,{"$f":"+EK77-EO77","v":0},{"$f":"IF(EQ76<>0,(+EJ77-EP77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+ES77<=EV$5,+FB76,0)","v":0},0,0,{"$f":"IF(EV$5>0,IF(ES77<=EV$5,+EX76-1,0),0)","v":0},0,0,{"$f":"+EV77-EZ77","v":0},{"$f":"IF(FB76<>0,(+EU77-FA77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+FD77<=FG$5,+FM76,0)","v":0},0,0,{"$f":"IF(FG$5>0,IF(FD77<=FG$5,+FI76-1,0),0)","v":0},0,0,{"$f":"+FG77-FK77","v":0},{"$f":"IF(FM76<>0,(+FF77-FL77),0)","v":0},null,67,"2020-10-11",0,0,0,0,0,0,{"$f":"+FR77-FV77","v":0},{"$f":"IF(FX76<>0,(+FQ77-FW77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+FZ77<=GC$5,+GI76,0)","v":0},0,0,{"$f":"IF(GC$5>0,IF(FZ77<=GC$5,+GE76-1,0),0)","v":0},0,0,{"$f":"+GC77-GG77","v":0},{"$f":"IF(GI76<>0,(+GB77-GH77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+GK77<=GN$5,+GT76,0)","v":0},0,0,{"$f":"IF(GN$5>0,IF(GK77<=GN$5,+GP76-1,0),0)","v":0},0,0,{"$f":"+GN77-GR77","v":0},{"$f":"IF(GT76<>0,(+GM77-GS77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+GV77<=GY$5,+HE76,0)","v":0},0,0,{"$f":"IF(GY$5>0,IF(GV77<=GY$5,+HA76-1,0),0)","v":0},0,0,{"$f":"+GY77-HC77","v":0},{"$f":"IF(HE76<>0,(+GX77-HD77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+HG77<=HJ$5,+HP76,0)","v":0},0,0,{"$f":"IF(HJ$5>0,IF(HG77<=HJ$5,+HL76-1,0),0)","v":0},0,0,{"$f":"+HJ77-HN77","v":0},{"$f":"IF(HP76<>0,(+HI77-HO77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+HR77<=HU$5,+IA76,0)","v":0},0,0,{"$f":"IF(HU$5>0,IF(HR77<=HU$5,+HW76-1,0),0)","v":0},0,0,{"$f":"+HU77-HY77","v":0},{"$f":"IF(IA76<>0,(+HT77-HZ77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+IC77<=IF$5,+IL76,0)","v":0},0,0,{"$f":"IF(IF$5>0,IF(IC77<=IF$5,+IH76-1,0),0)","v":0},0,0,{"$f":"+IF77-IJ77","v":0},{"$f":"IF(IL76<>0,(+IE77-IK77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+IN77<=IQ$5,+IW76,0)","v":0},0,0,{"$f":"IF(IQ$5>0,IF(IN77<=IQ$5,+IS76-1,0),0)","v":0},0,0,{"$f":"+IQ77-IU77","v":0},{"$f":"IF(IW76<>0,(+IP77-IV77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+IY77<=JB$5,+JH76,0)","v":0},0,0,{"$f":"IF(JB$5>0,IF(IY77<=JB$5,+JD76-1,0),0)","v":0},0,0,{"$f":"+JB77-JF77","v":0},{"$f":"IF(JH76<>0,(+JA77-JG77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+JJ77<=JM$5,+JS76,0)","v":0},0,0,{"$f":"IF(JM$5>0,IF(JJ77<=JM$5,+JO76-1,0),0)","v":0},0,0,{"$f":"+JM77-JQ77","v":0},{"$f":"IF(JS76<>0,(+JL77-JR77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+JU77<=JX$5,+KD76,0)","v":0},0,0,{"$f":"IF(JX$5>0,IF(JU77<=JX$5,+JZ76-1,0),0)","v":0},0,0,{"$f":"+JX77-KB77","v":0},{"$f":"IF(KD76<>0,(+JW77-KC77),0)","v":0},null,67,"2020-10-11",{"$f":"IF(+KF77<=KI$5,+KO76,0)","v":0},0,0,{"$f":"IF(KI$5>0,IF(KF77<=KI$5,+KK76-1,0),0)","v":0},0,0,{"$f":"+KI77-KM77","v":0},{"$f":"IF(KO76<>0,(+KH77-KN77),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-10-25",68,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0,null,68,"2020-10-25",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-11-08",69,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0,null,69,"2020-11-08",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-11-22",70,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0,null,70,"2020-11-22",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-12-06",71,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0,null,71,"2020-12-06",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-12-20",72,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0,null,72,"2020-12-20",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-01-03",73,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0,null,73,"2021-01-03",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-01-17",74,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0,null,74,"2021-01-17",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-01-31",75,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0,null,75,"2021-01-31",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-02-14",76,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0,null,76,"2021-02-14",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-02-28",77,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0,null,77,"2021-02-28",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-03-14",78,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0,null,78,"2021-03-14",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-03-28",79,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0,null,79,"2021-03-28",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-04-11",80,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0,null,80,"2021-04-11",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-04-25",81,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0,null,81,"2021-04-25",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-05-09",82,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0,null,82,"2021-05-09",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-05-23",83,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0,null,83,"2021-05-23",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-06-06",84,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0,null,84,"2021-06-06",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-06-20",85,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0,null,85,"2021-06-20",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-04",86,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0,null,86,"2021-07-04",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-18",87,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0,null,87,"2021-07-18",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-08-01",88,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0,null,88,"2021-08-01",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-08-15",89,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0,null,89,"2021-08-15",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T99+$U$4","v":"2021-08-29"},90,0,0,0,0,0,null,90,"2021-08-29",{"$f":"IF(+AB100<=AE$5,+AK99,0)","v":0},0,0,0,0,0,{"$f":"+AE100-AI100","v":0},{"$f":"IF(AK99<>0,(+AD100-AJ100),0)","v":0},null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0,null,90,"2021-08-29",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-09-12",91,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0,null,91,"2021-09-12",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-09-26",92,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0,null,92,"2021-09-26",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-10-10",93,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0,null,93,"2021-10-10",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-10-24",94,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0,null,94,"2021-10-24",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-11-07",95,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0,null,95,"2021-11-07",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-11-21",96,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0,null,96,"2021-11-21",0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals:",null,null,{"$f":"SUM(AE11:AE106)","v":0},{"$f":"+AE107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(AI11:AI106)","v":0},{"$f":"SUM(AJ11:AJ106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(AP11:AP106)","v":0},{"$f":"+AP107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(AT11:AT106)","v":0},{"$f":"SUM(AU11:AU106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(BA11:BA106)","v":0},{"$f":"+BA107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(BE11:BE106)","v":0},{"$f":"SUM(BF11:BF106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(BL11:BL106)","v":0},{"$f":"+BL107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(BP11:BP106)","v":0},{"$f":"SUM(BQ11:BQ106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(BW11:BW106)","v":0},{"$f":"+BW107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(CA11:CA106)","v":0},{"$f":"SUM(CB11:CB106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(CH11:CH106)","v":0},{"$f":"+CH107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(CL11:CL106)","v":0},{"$f":"SUM(CM11:CM106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(CS11:CS106)","v":0},{"$f":"+CS107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(CW11:CW106)","v":0},{"$f":"SUM(CX11:CX106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(DD11:DD106)","v":0},{"$f":"+DD107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(DH11:DH106)","v":0},{"$f":"SUM(DI11:DI106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(DO11:DO106)","v":0},{"$f":"+DO107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(DS11:DS106)","v":0},{"$f":"SUM(DT11:DT106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(DZ11:DZ106)","v":0},{"$f":"+DZ107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(ED11:ED106)","v":0},{"$f":"SUM(EE11:EE106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(EK11:EK106)","v":0},{"$f":"+EK107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(EO11:EO106)","v":0},{"$f":"SUM(EP11:EP106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(EV11:EV106)","v":0},{"$f":"+EV107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(EZ11:EZ106)","v":0},{"$f":"SUM(FA11:FA106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(FG11:FG106)","v":0},{"$f":"+FG107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(FK11:FK106)","v":0},{"$f":"SUM(FL11:FL106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(FR11:FR106)","v":0},{"$f":"+FR107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(FV11:FV106)","v":0},{"$f":"SUM(FW11:FW106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(GC11:GC106)","v":0},{"$f":"+GC107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(GG11:GG106)","v":0},{"$f":"SUM(GH11:GH106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(GN11:GN106)","v":0},{"$f":"+GN107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(GR11:GR106)","v":0},{"$f":"SUM(GS11:GS106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(GY11:GY106)","v":0},{"$f":"+GY107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(HC11:HC106)","v":0},{"$f":"SUM(HD11:HD106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(HJ11:HJ106)","v":0},{"$f":"+HJ107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(HN11:HN106)","v":0},{"$f":"SUM(HO11:HO106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(HU11:HU106)","v":0},{"$f":"+HU107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(HY11:HY106)","v":0},{"$f":"SUM(HZ11:HZ106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(IF11:IF106)","v":0},{"$f":"+IF107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(IJ11:IJ106)","v":0},{"$f":"SUM(IK11:IK106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(IQ11:IQ106)","v":0},{"$f":"+IQ107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(IU11:IU106)","v":0},{"$f":"SUM(IV11:IV106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(JB11:JB106)","v":0},{"$f":"+JB107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(JF11:JF106)","v":0},{"$f":"SUM(JG11:JG106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(JM11:JM106)","v":0},{"$f":"+JM107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(JQ11:JQ106)","v":0},{"$f":"SUM(JR11:JR106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(JX11:JX106)","v":0},{"$f":"+JX107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(KB11:KB106)","v":0},{"$f":"SUM(KC11:KC106)","v":0},null,null,"Totals:",null,null,{"$f":"SUM(KI11:KI106)","v":0},{"$f":"+KI107*$AE$8","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(KM11:KM106)","v":0},{"$f":"SUM(KN11:KN106)","v":0}]

{"sheet":"W -Attachment To Assignment","index":4,"n_rows":43,"n_cols":10,"rows_kept":43,"cut":false,"hidden":true,"merged":[[2,0,2,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[2,3,2,5]]}
["ATTACHMENT TO ASSIGNMENT DATED:",null,null,null,null,null,{"$f":"+'B - Batch Inputs'!B11","v":"2018-04-03"}]
[]
["Dealership Name:",null,null,{"$f":"+'A-Assignment Worksheet'!D3","v":0},null,null,null,"Batch #:",{"$f":"+'B - Batch Inputs'!B7","v":0}]
[null,null,"Address:",{"$f":"+'A-Assignment Worksheet'!D4","v":0}]
["City:",null,null,{"$f":"+'A-Assignment Worksheet'!G4","v":0},null,null,null,"State:",{"$f":"+'A-Assignment Worksheet'!D5","v":0}]
["Phone:",null,null,{"$f":"+'A-Assignment Worksheet'!D6","v":0},null,null,null,"Zip:",{"$f":"+'A-Assignment Worksheet'!G5","v":0}]
["Fax:",null,null,{"$f":"+'A-Assignment Worksheet'!D7","v":0},null,null,null,"Email:",{"$f":"+'A-Assignment Worksheet'!G6","v":0}]
[]
[]
[null,"Last Name","First Name","Car Year","Make","Model","Payment","Payment Frequency","Advance Amount","Title Escrow Fee"]
[1,{"$f":"+'A-Assignment Worksheet'!K11","v":0},{"$f":"+'A-Assignment Worksheet'!L11","v":0},{"$f":"+'A-Assignment Worksheet'!G11","v":0},{"$f":"+'A-Assignment Worksheet'!H11","v":0},{"$f":"+'A-Assignment Worksheet'!I11","v":0},{"$f":"+'A-Assignment Worksheet'!E11","v":0},{"$f":"IF(G11>0,+'I - Account Inputs'!L11,0)","v":0},{"$f":"IF(G11>0,+'I - Account Inputs'!U11,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M11>0,(IF(OR('I - Account Inputs'!Q11=\"Y\",'I - Account Inputs'!Q11=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[2,{"$f":"+'A-Assignment Worksheet'!K12","v":0},{"$f":"+'A-Assignment Worksheet'!L12","v":0},{"$f":"+'A-Assignment Worksheet'!G12","v":0},{"$f":"+'A-Assignment Worksheet'!H12","v":0},{"$f":"+'A-Assignment Worksheet'!I12","v":0},{"$f":"+'A-Assignment Worksheet'!E12","v":0},{"$f":"IF(G12>0,+'I - Account Inputs'!L12,0)","v":0},{"$f":"IF(G12>0,+'I - Account Inputs'!U12,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M12>0,(IF(OR('I - Account Inputs'!Q12=\"Y\",'I - Account Inputs'!Q12=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[3,{"$f":"+'A-Assignment Worksheet'!K13","v":0},{"$f":"+'A-Assignment Worksheet'!L13","v":0},{"$f":"+'A-Assignment Worksheet'!G13","v":0},{"$f":"+'A-Assignment Worksheet'!H13","v":0},{"$f":"+'A-Assignment Worksheet'!I13","v":0},{"$f":"+'A-Assignment Worksheet'!E13","v":0},{"$f":"IF(G13>0,+'I - Account Inputs'!L13,0)","v":0},{"$f":"IF(G13>0,+'I - Account Inputs'!U13,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M13>0,(IF(OR('I - Account Inputs'!Q13=\"Y\",'I - Account Inputs'!Q13=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[4,{"$f":"+'A-Assignment Worksheet'!K14","v":0},{"$f":"+'A-Assignment Worksheet'!L14","v":0},{"$f":"+'A-Assignment Worksheet'!G14","v":0},{"$f":"+'A-Assignment Worksheet'!H14","v":0},{"$f":"+'A-Assignment Worksheet'!I14","v":0},{"$f":"+'A-Assignment Worksheet'!E14","v":0},{"$f":"IF(G14>0,+'I - Account Inputs'!L14,0)","v":0},{"$f":"IF(G14>0,+'I - Account Inputs'!U14,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M14>0,(IF(OR('I - Account Inputs'!Q14=\"Y\",'I - Account Inputs'!Q14=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[5,{"$f":"+'A-Assignment Worksheet'!K15","v":0},{"$f":"+'A-Assignment Worksheet'!L15","v":0},{"$f":"+'A-Assignment Worksheet'!G15","v":0},{"$f":"+'A-Assignment Worksheet'!H15","v":0},{"$f":"+'A-Assignment Worksheet'!I15","v":0},{"$f":"+'A-Assignment Worksheet'!E15","v":0},{"$f":"IF(G15>0,+'I - Account Inputs'!L15,0)","v":0},{"$f":"IF(G15>0,+'I - Account Inputs'!U15,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M15>0,(IF(OR('I - Account Inputs'!Q15=\"Y\",'I - Account Inputs'!Q15=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[6,{"$f":"+'A-Assignment Worksheet'!K16","v":0},{"$f":"+'A-Assignment Worksheet'!L16","v":0},{"$f":"+'A-Assignment Worksheet'!G16","v":0},{"$f":"+'A-Assignment Worksheet'!H16","v":0},{"$f":"+'A-Assignment Worksheet'!I16","v":0},{"$f":"+'A-Assignment Worksheet'!E16","v":0},{"$f":"IF(G16>0,+'I - Account Inputs'!L16,0)","v":0},{"$f":"IF(G16>0,+'I - Account Inputs'!U16,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M16>0,(IF(OR('I - Account Inputs'!Q16=\"Y\",'I - Account Inputs'!Q16=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[7,{"$f":"+'A-Assignment Worksheet'!K17","v":0},{"$f":"+'A-Assignment Worksheet'!L17","v":0},{"$f":"+'A-Assignment Worksheet'!G17","v":0},{"$f":"+'A-Assignment Worksheet'!H17","v":0},{"$f":"+'A-Assignment Worksheet'!I17","v":0},{"$f":"+'A-Assignment Worksheet'!E17","v":0},{"$f":"IF(G17>0,+'I - Account Inputs'!L17,0)","v":0},{"$f":"IF(G17>0,+'I - Account Inputs'!U17,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M17>0,(IF(OR('I - Account Inputs'!Q17=\"Y\",'I - Account Inputs'!Q17=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[8,{"$f":"+'A-Assignment Worksheet'!K18","v":0},{"$f":"+'A-Assignment Worksheet'!L18","v":0},{"$f":"+'A-Assignment Worksheet'!G18","v":0},{"$f":"+'A-Assignment Worksheet'!H18","v":0},{"$f":"+'A-Assignment Worksheet'!I18","v":0},{"$f":"+'A-Assignment Worksheet'!E18","v":0},{"$f":"IF(G18>0,+'I - Account Inputs'!L18,0)","v":0},{"$f":"IF(G18>0,+'I - Account Inputs'!U18,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M18>0,(IF(OR('I - Account Inputs'!Q18=\"Y\",'I - Account Inputs'!Q18=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[9,{"$f":"+'A-Assignment Worksheet'!K19","v":0},{"$f":"+'A-Assignment Worksheet'!L19","v":0},{"$f":"+'A-Assignment Worksheet'!G19","v":0},{"$f":"+'A-Assignment Worksheet'!H19","v":0},{"$f":"+'A-Assignment Worksheet'!I19","v":0},{"$f":"+'A-Assignment Worksheet'!E19","v":0},{"$f":"IF(G19>0,+'I - Account Inputs'!L19,0)","v":0},{"$f":"IF(G19>0,+'I - Account Inputs'!U19,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M19>0,(IF(OR('I - Account Inputs'!Q19=\"Y\",'I - Account Inputs'!Q19=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[10,{"$f":"+'A-Assignment Worksheet'!K20","v":0},{"$f":"+'A-Assignment Worksheet'!L20","v":0},{"$f":"+'A-Assignment Worksheet'!G20","v":0},{"$f":"+'A-Assignment Worksheet'!H20","v":0},{"$f":"+'A-Assignment Worksheet'!I20","v":0},{"$f":"+'A-Assignment Worksheet'!E20","v":0},{"$f":"IF(G20>0,+'I - Account Inputs'!L20,0)","v":0},{"$f":"IF(G20>0,+'I - Account Inputs'!U20,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M20>0,(IF(OR('I - Account Inputs'!Q20=\"Y\",'I - Account Inputs'!Q20=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[11,{"$f":"+'A-Assignment Worksheet'!K21","v":0},{"$f":"+'A-Assignment Worksheet'!L21","v":0},{"$f":"+'A-Assignment Worksheet'!G21","v":0},{"$f":"+'A-Assignment Worksheet'!H21","v":0},{"$f":"+'A-Assignment Worksheet'!I21","v":0},{"$f":"+'A-Assignment Worksheet'!E21","v":0},{"$f":"IF(G21>0,+'I - Account Inputs'!L21,0)","v":0},{"$f":"IF(G21>0,+'I - Account Inputs'!U21,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M21>0,(IF(OR('I - Account Inputs'!Q21=\"Y\",'I - Account Inputs'!Q21=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[12,{"$f":"+'A-Assignment Worksheet'!K22","v":0},{"$f":"+'A-Assignment Worksheet'!L22","v":0},{"$f":"+'A-Assignment Worksheet'!G22","v":0},{"$f":"+'A-Assignment Worksheet'!H22","v":0},{"$f":"+'A-Assignment Worksheet'!I22","v":0},{"$f":"+'A-Assignment Worksheet'!E22","v":0},{"$f":"IF(G22>0,+'I - Account Inputs'!L22,0)","v":0},{"$f":"IF(G22>0,+'I - Account Inputs'!U22,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M22>0,(IF(OR('I - Account Inputs'!Q22=\"Y\",'I - Account Inputs'!Q22=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[13,{"$f":"+'A-Assignment Worksheet'!K23","v":0},{"$f":"+'A-Assignment Worksheet'!L23","v":0},{"$f":"+'A-Assignment Worksheet'!G23","v":0},{"$f":"+'A-Assignment Worksheet'!H23","v":0},{"$f":"+'A-Assignment Worksheet'!I23","v":0},{"$f":"+'A-Assignment Worksheet'!E23","v":0},{"$f":"IF(G23>0,+'I - Account Inputs'!L23,0)","v":0},{"$f":"IF(G23>0,+'I - Account Inputs'!U23,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M23>0,(IF(OR('I - Account Inputs'!Q23=\"Y\",'I - Account Inputs'!Q23=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[14,{"$f":"+'A-Assignment Worksheet'!K24","v":0},{"$f":"+'A-Assignment Worksheet'!L24","v":0},{"$f":"+'A-Assignment Worksheet'!G24","v":0},{"$f":"+'A-Assignment Worksheet'!H24","v":0},{"$f":"+'A-Assignment Worksheet'!I24","v":0},{"$f":"+'A-Assignment Worksheet'!E24","v":0},{"$f":"IF(G24>0,+'I - Account Inputs'!L24,0)","v":0},{"$f":"IF(G24>0,+'I - Account Inputs'!U24,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M24>0,(IF(OR('I - Account Inputs'!Q24=\"Y\",'I - Account Inputs'!Q24=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[15,{"$f":"+'A-Assignment Worksheet'!K25","v":0},{"$f":"+'A-Assignment Worksheet'!L25","v":0},{"$f":"+'A-Assignment Worksheet'!G25","v":0},{"$f":"+'A-Assignment Worksheet'!H25","v":0},{"$f":"+'A-Assignment Worksheet'!I25","v":0},{"$f":"+'A-Assignment Worksheet'!E25","v":0},{"$f":"IF(G25>0,+'I - Account Inputs'!L25,0)","v":0},{"$f":"IF(G25>0,+'I - Account Inputs'!U25,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M25>0,(IF(OR('I - Account Inputs'!Q25=\"Y\",'I - Account Inputs'!Q25=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[16,{"$f":"+'A-Assignment Worksheet'!K26","v":0},{"$f":"+'A-Assignment Worksheet'!L26","v":0},{"$f":"+'A-Assignment Worksheet'!G26","v":0},{"$f":"+'A-Assignment Worksheet'!H26","v":0},{"$f":"+'A-Assignment Worksheet'!I26","v":0},{"$f":"+'A-Assignment Worksheet'!E26","v":0},{"$f":"IF(G26>0,+'I - Account Inputs'!L26,0)","v":0},{"$f":"IF(G26>0,+'I - Account Inputs'!U26,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M26>0,(IF(OR('I - Account Inputs'!Q26=\"Y\",'I - Account Inputs'!Q26=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[17,{"$f":"+'A-Assignment Worksheet'!K27","v":0},{"$f":"+'A-Assignment Worksheet'!L27","v":0},{"$f":"+'A-Assignment Worksheet'!G27","v":0},{"$f":"+'A-Assignment Worksheet'!H27","v":0},{"$f":"+'A-Assignment Worksheet'!I27","v":0},{"$f":"+'A-Assignment Worksheet'!E27","v":0},{"$f":"IF(G27>0,+'I - Account Inputs'!L27,0)","v":0},{"$f":"IF(G27>0,+'I - Account Inputs'!U27,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M27>0,(IF(OR('I - Account Inputs'!Q27=\"Y\",'I - Account Inputs'!Q27=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[18,{"$f":"+'A-Assignment Worksheet'!K28","v":0},{"$f":"+'A-Assignment Worksheet'!L28","v":0},{"$f":"+'A-Assignment Worksheet'!G28","v":0},{"$f":"+'A-Assignment Worksheet'!H28","v":0},{"$f":"+'A-Assignment Worksheet'!I28","v":0},{"$f":"+'A-Assignment Worksheet'!E28","v":0},{"$f":"IF(G28>0,+'I - Account Inputs'!L28,0)","v":0},{"$f":"IF(G28>0,+'I - Account Inputs'!U28,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M28>0,(IF(OR('I - Account Inputs'!Q28=\"Y\",'I - Account Inputs'!Q28=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[19,{"$f":"+'A-Assignment Worksheet'!K29","v":0},{"$f":"+'A-Assignment Worksheet'!L29","v":0},{"$f":"+'A-Assignment Worksheet'!G29","v":0},{"$f":"+'A-Assignment Worksheet'!H29","v":0},{"$f":"+'A-Assignment Worksheet'!I29","v":0},{"$f":"+'A-Assignment Worksheet'!E29","v":0},{"$f":"IF(G29>0,+'I - Account Inputs'!L29,0)","v":0},{"$f":"IF(G29>0,+'I - Account Inputs'!U29,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M29>0,(IF(OR('I - Account Inputs'!Q29=\"Y\",'I - Account Inputs'!Q29=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[20,{"$f":"+'A-Assignment Worksheet'!K30","v":0},{"$f":"+'A-Assignment Worksheet'!L30","v":0},{"$f":"+'A-Assignment Worksheet'!G30","v":0},{"$f":"+'A-Assignment Worksheet'!H30","v":0},{"$f":"+'A-Assignment Worksheet'!I30","v":0},{"$f":"+'A-Assignment Worksheet'!E30","v":0},{"$f":"IF(G30>0,+'I - Account Inputs'!L30,0)","v":0},{"$f":"IF(G30>0,+'I - Account Inputs'!U30,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M30>0,(IF(OR('I - Account Inputs'!Q30=\"Y\",'I - Account Inputs'!Q30=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[21,{"$f":"+'A-Assignment Worksheet'!K31","v":0},{"$f":"+'A-Assignment Worksheet'!L31","v":0},{"$f":"+'A-Assignment Worksheet'!G31","v":0},{"$f":"+'A-Assignment Worksheet'!H31","v":0},{"$f":"+'A-Assignment Worksheet'!I31","v":0},{"$f":"+'A-Assignment Worksheet'!E31","v":0},{"$f":"IF(G31>0,+'I - Account Inputs'!L31,0)","v":0},{"$f":"IF(G31>0,+'I - Account Inputs'!U31,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M31>0,(IF(OR('I - Account Inputs'!Q31=\"Y\",'I - Account Inputs'!Q31=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[22,{"$f":"+'A-Assignment Worksheet'!K32","v":0},{"$f":"+'A-Assignment Worksheet'!L32","v":0},{"$f":"+'A-Assignment Worksheet'!G32","v":0},{"$f":"+'A-Assignment Worksheet'!H32","v":0},{"$f":"+'A-Assignment Worksheet'!I32","v":0},{"$f":"+'A-Assignment Worksheet'!E32","v":0},{"$f":"IF(G32>0,+'I - Account Inputs'!L32,0)","v":0},{"$f":"IF(G32>0,+'I - Account Inputs'!U32,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M32>0,(IF(OR('I - Account Inputs'!Q32=\"Y\",'I - Account Inputs'!Q32=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[23,{"$f":"+'A-Assignment Worksheet'!K33","v":0},{"$f":"+'A-Assignment Worksheet'!L33","v":0},{"$f":"+'A-Assignment Worksheet'!G33","v":0},{"$f":"+'A-Assignment Worksheet'!H33","v":0},{"$f":"+'A-Assignment Worksheet'!I33","v":0},{"$f":"+'A-Assignment Worksheet'!E33","v":0},{"$f":"IF(G33>0,+'I - Account Inputs'!L33,0)","v":0},{"$f":"IF(G33>0,+'I - Account Inputs'!U33,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M33>0,(IF(OR('I - Account Inputs'!Q33=\"Y\",'I - Account Inputs'!Q33=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[24,{"$f":"+'A-Assignment Worksheet'!K34","v":0},{"$f":"+'A-Assignment Worksheet'!L34","v":0},{"$f":"+'A-Assignment Worksheet'!G34","v":0},{"$f":"+'A-Assignment Worksheet'!H34","v":0},{"$f":"+'A-Assignment Worksheet'!I34","v":0},{"$f":"+'A-Assignment Worksheet'!E34","v":0},{"$f":"IF(G34>0,+'I - Account Inputs'!L34,0)","v":0},{"$f":"IF(G34>0,+'I - Account Inputs'!U34,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M34>0,(IF(OR('I - Account Inputs'!Q34=\"Y\",'I - Account Inputs'!Q34=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[25,{"$f":"+'A-Assignment Worksheet'!K35","v":0},{"$f":"+'A-Assignment Worksheet'!L35","v":0},{"$f":"+'A-Assignment Worksheet'!G35","v":0},{"$f":"+'A-Assignment Worksheet'!H35","v":0},{"$f":"+'A-Assignment Worksheet'!I35","v":0},{"$f":"+'A-Assignment Worksheet'!E35","v":0},{"$f":"IF(G35>0,+'I - Account Inputs'!L35,0)","v":0},{"$f":"IF(G35>0,+'I - Account Inputs'!U35,0)","v":0},{"$f":"IF('A-Assignment Worksheet'!M35>0,(IF(OR('I - Account Inputs'!Q35=\"Y\",'I - Account Inputs'!Q35=\"y\"),+'B - Batch Inputs'!$B$24,0)),0)","v":0}]
[null,null,null,null,null,"Total Purchase Amount:",null,null,{"$f":"SUM(I11:I35)","v":0},{"$f":"SUM(J11:J35)","v":0}]
[]
[null,null,null,null,null,"Less Loading Fee:",null,null,{"$f":"-'F-Funding Ticket'!J36","v":0}]
[null,null,null,null,null,"Less Title Escrow:",null,null,{"$f":"-J36","v":0}]
[null,null,null,null,null,"Less Wire Fee:",null,null,{"$f":"-'B - Batch Inputs'!B26","v":-30}]
[null,null,null,null,null,"Total to Be Deducted:",null,null,{"$f":"SUM(I38:I40)","v":-30}]
[]
[null,null,null,null,null,"TOTAL TO BE FUNDED:",null,null,{"$f":"+I36+I41","v":-30}]

{"sheet":"D-Attachment Payments","index":5,"n_rows":115,"n_cols":7,"rows_kept":115,"cut":false,"hidden":true,"merged":[]}
["ATTACHMENT TO ASSIGNMENT DATED:",null,null,{"$f":"+'B - Batch Inputs'!B11","v":"2018-04-03"},null,null,{"$f":"+#REF!+1","v":{"$error":"#REF!"}}]
["Payment Schedule"]
["Dealer Name:",{"$f":"+'A-Assignment Worksheet'!D3","v":0},null,"Batch #:",{"$f":"+'B - Batch Inputs'!B7","v":0}]
["Address:",{"$f":"+'A-Assignment Worksheet'!D4","v":0}]
["City:",{"$f":"+'A-Assignment Worksheet'!G4","v":0},null,"Phone:",{"$f":"+'A-Assignment Worksheet'!D6","v":0}]
["State:",{"$f":"+'A-Assignment Worksheet'!D5","v":0},null,"Fax:",{"$f":"+'A-Assignment Worksheet'!D7","v":0}]
["Zip:",{"$f":"+'A-Assignment Worksheet'!G5","v":0},null,"Email:",{"$f":"IF('A-Assignment Worksheet'!D3>0,+'A-Assignment Worksheet'!G6,\"\")","v":""}]
[]
[]
["Scheduled Due Dates","Payment Number","Total Payment","ACH Amount","Date ACH'd"]
[{"$f":"+'B - Batch Inputs'!B31","v":"2018-04-01"},1,{"$f":"+'T - Amortizations'!V11","v":0},{"$f":"+'T - Amortizations'!W11","v":0}]
[{"$f":"+A11+'B - Batch Inputs'!$B$32","v":"2018-04-15"},2,{"$f":"+'T - Amortizations'!V12","v":0},{"$f":"+'T - Amortizations'!W12","v":0}]
[{"$f":"+A12+'B - Batch Inputs'!$B$32","v":"2018-04-29"},3,{"$f":"+'T - Amortizations'!V13","v":0},{"$f":"+'T - Amortizations'!W13","v":0}]
[{"$f":"+A13+'B - Batch Inputs'!$B$32","v":"2018-05-13"},4,{"$f":"+'T - Amortizations'!V14","v":0},{"$f":"+'T - Amortizations'!W14","v":0}]
[{"$f":"+A14+'B - Batch Inputs'!$B$32","v":"2018-05-27"},5,{"$f":"+'T - Amortizations'!V15","v":0},{"$f":"+'T - Amortizations'!W15","v":0}]
[{"$f":"+A15+'B - Batch Inputs'!$B$32","v":"2018-06-10"},6,{"$f":"+'T - Amortizations'!V16","v":0},{"$f":"+'T - Amortizations'!W16","v":0}]
[{"$f":"+A16+'B - Batch Inputs'!$B$32","v":"2018-06-24"},7,{"$f":"+'T - Amortizations'!V17","v":0},{"$f":"+'T - Amortizations'!W17","v":0}]
[{"$f":"+A17+'B - Batch Inputs'!$B$32","v":"2018-07-08"},8,{"$f":"+'T - Amortizations'!V18","v":0},{"$f":"+'T - Amortizations'!W18","v":0}]
[{"$f":"+A18+'B - Batch Inputs'!$B$32","v":"2018-07-22"},9,{"$f":"+'T - Amortizations'!V19","v":0},{"$f":"+'T - Amortizations'!W19","v":0}]
[{"$f":"+A19+'B - Batch Inputs'!$B$32","v":"2018-08-05"},10,{"$f":"+'T - Amortizations'!V20","v":0},{"$f":"+'T - Amortizations'!W20","v":0}]
[{"$f":"+A20+'B - Batch Inputs'!$B$32","v":"2018-08-19"},11,{"$f":"+'T - Amortizations'!V21","v":0},{"$f":"+'T - Amortizations'!W21","v":0}]
[{"$f":"+A21+'B - Batch Inputs'!$B$32","v":"2018-09-02"},12,{"$f":"+'T - Amortizations'!V22","v":0},{"$f":"+'T - Amortizations'!W22","v":0}]
[{"$f":"+A22+'B - Batch Inputs'!$B$32","v":"2018-09-16"},13,{"$f":"+'T - Amortizations'!V23","v":0},{"$f":"+'T - Amortizations'!W23","v":0}]
[{"$f":"+A23+'B - Batch Inputs'!$B$32","v":"2018-09-30"},14,{"$f":"+'T - Amortizations'!V24","v":0},{"$f":"+'T - Amortizations'!W24","v":0}]
[{"$f":"+A24+'B - Batch Inputs'!$B$32","v":"2018-10-14"},15,{"$f":"+'T - Amortizations'!V25","v":0},{"$f":"+'T - Amortizations'!W25","v":0}]
[{"$f":"+A25+'B - Batch Inputs'!$B$32","v":"2018-10-28"},16,{"$f":"+'T - Amortizations'!V26","v":0},{"$f":"+'T - Amortizations'!W26","v":0}]
[{"$f":"+A26+'B - Batch Inputs'!$B$32","v":"2018-11-11"},17,{"$f":"+'T - Amortizations'!V27","v":0},{"$f":"+'T - Amortizations'!W27","v":0}]
[{"$f":"+A27+'B - Batch Inputs'!$B$32","v":"2018-11-25"},18,{"$f":"+'T - Amortizations'!V28","v":0},{"$f":"+'T - Amortizations'!W28","v":0}]
[{"$f":"+A28+'B - Batch Inputs'!$B$32","v":"2018-12-09"},19,{"$f":"+'T - Amortizations'!V29","v":0},{"$f":"+'T - Amortizations'!W29","v":0}]
[{"$f":"+A29+'B - Batch Inputs'!$B$32","v":"2018-12-23"},20,{"$f":"+'T - Amortizations'!V30","v":0},{"$f":"+'T - Amortizations'!W30","v":0}]
[{"$f":"+A30+'B - Batch Inputs'!$B$32","v":"2019-01-06"},21,{"$f":"+'T - Amortizations'!V31","v":0},{"$f":"+'T - Amortizations'!W31","v":0}]
[{"$f":"+A31+'B - Batch Inputs'!$B$32","v":"2019-01-20"},22,{"$f":"+'T - Amortizations'!V32","v":0},{"$f":"+'T - Amortizations'!W32","v":0}]
[{"$f":"+A32+'B - Batch Inputs'!$B$32","v":"2019-02-03"},23,{"$f":"+'T - Amortizations'!V33","v":0},{"$f":"+'T - Amortizations'!W33","v":0}]
[{"$f":"+A33+'B - Batch Inputs'!$B$32","v":"2019-02-17"},24,{"$f":"+'T - Amortizations'!V34","v":0},{"$f":"+'T - Amortizations'!W34","v":0}]
[{"$f":"+A34+'B - Batch Inputs'!$B$32","v":"2019-03-03"},25,{"$f":"+'T - Amortizations'!V35","v":0},{"$f":"+'T - Amortizations'!W35","v":0}]
[{"$f":"+A35+'B - Batch Inputs'!$B$32","v":"2019-03-17"},26,{"$f":"+'T - Amortizations'!V36","v":0},{"$f":"+'T - Amortizations'!W36","v":0}]
[{"$f":"+A36+'B - Batch Inputs'!$B$32","v":"2019-03-31"},27,{"$f":"+'T - Amortizations'!V37","v":0},{"$f":"+'T - Amortizations'!W37","v":0}]
[{"$f":"+A37+'B - Batch Inputs'!$B$32","v":"2019-04-14"},28,{"$f":"+'T - Amortizations'!V38","v":0},{"$f":"+'T - Amortizations'!W38","v":0}]
[{"$f":"+A38+'B - Batch Inputs'!$B$32","v":"2019-04-28"},29,{"$f":"+'T - Amortizations'!V39","v":0},{"$f":"+'T - Amortizations'!W39","v":0}]
[{"$f":"+A39+'B - Batch Inputs'!$B$32","v":"2019-05-12"},30,{"$f":"+'T - Amortizations'!V40","v":0},{"$f":"+'T - Amortizations'!W40","v":0}]
[{"$f":"+A40+'B - Batch Inputs'!$B$32","v":"2019-05-26"},31,{"$f":"+'T - Amortizations'!V41","v":0},{"$f":"+'T - Amortizations'!W41","v":0}]
[{"$f":"+A41+'B - Batch Inputs'!$B$32","v":"2019-06-09"},32,{"$f":"+'T - Amortizations'!V42","v":0},{"$f":"+'T - Amortizations'!W42","v":0}]
[{"$f":"+A42+'B - Batch Inputs'!$B$32","v":"2019-06-23"},33,{"$f":"+'T - Amortizations'!V43","v":0},{"$f":"+'T - Amortizations'!W43","v":0}]
[{"$f":"+A43+'B - Batch Inputs'!$B$32","v":"2019-07-07"},34,{"$f":"+'T - Amortizations'!V44","v":0},{"$f":"+'T - Amortizations'!W44","v":0}]
[{"$f":"+A44+'B - Batch Inputs'!$B$32","v":"2019-07-21"},35,{"$f":"+'T - Amortizations'!V45","v":0},{"$f":"+'T - Amortizations'!W45","v":0}]
[{"$f":"+A45+'B - Batch Inputs'!$B$32","v":"2019-08-04"},36,{"$f":"+'T - Amortizations'!V46","v":0},{"$f":"+'T - Amortizations'!W46","v":0}]
[{"$f":"+A46+'B - Batch Inputs'!$B$32","v":"2019-08-18"},37,{"$f":"+'T - Amortizations'!V47","v":0},{"$f":"+'T - Amortizations'!W47","v":0}]
[{"$f":"+A47+'B - Batch Inputs'!$B$32","v":"2019-09-01"},38,{"$f":"+'T - Amortizations'!V48","v":0},{"$f":"+'T - Amortizations'!W48","v":0}]
[{"$f":"+A48+'B - Batch Inputs'!$B$32","v":"2019-09-15"},39,{"$f":"+'T - Amortizations'!V49","v":0},{"$f":"+'T - Amortizations'!W49","v":0}]
[{"$f":"+A49+'B - Batch Inputs'!$B$32","v":"2019-09-29"},40,{"$f":"+'T - Amortizations'!V50","v":0},{"$f":"+'T - Amortizations'!W50","v":0}]
[{"$f":"+A50+'B - Batch Inputs'!$B$32","v":"2019-10-13"},41,{"$f":"+'T - Amortizations'!V51","v":0},{"$f":"+'T - Amortizations'!W51","v":0}]
[{"$f":"+A51+'B - Batch Inputs'!$B$32","v":"2019-10-27"},42,{"$f":"+'T - Amortizations'!V52","v":0},{"$f":"+'T - Amortizations'!W52","v":0}]
[{"$f":"+A52+'B - Batch Inputs'!$B$32","v":"2019-11-10"},43,{"$f":"+'T - Amortizations'!V53","v":0},{"$f":"+'T - Amortizations'!W53","v":0}]
[{"$f":"+A53+'B - Batch Inputs'!$B$32","v":"2019-11-24"},44,{"$f":"+'T - Amortizations'!V54","v":0},{"$f":"+'T - Amortizations'!W54","v":0}]
[{"$f":"+A54+'B - Batch Inputs'!$B$32","v":"2019-12-08"},45,{"$f":"+'T - Amortizations'!V55","v":0},{"$f":"+'T - Amortizations'!W55","v":0}]
[{"$f":"+A55+'B - Batch Inputs'!$B$32","v":"2019-12-22"},46,{"$f":"+'T - Amortizations'!V56","v":0},{"$f":"+'T - Amortizations'!W56","v":0}]
[{"$f":"+A56+'B - Batch Inputs'!$B$32","v":"2020-01-05"},47,{"$f":"+'T - Amortizations'!V57","v":0},{"$f":"+'T - Amortizations'!W57","v":0}]
[{"$f":"+A57+'B - Batch Inputs'!$B$32","v":"2020-01-19"},48,{"$f":"+'T - Amortizations'!V58","v":0},{"$f":"+'T - Amortizations'!W58","v":0}]
[{"$f":"+A58+'B - Batch Inputs'!$B$32","v":"2020-02-02"},49,{"$f":"+'T - Amortizations'!V59","v":0},{"$f":"+'T - Amortizations'!W59","v":0}]
[{"$f":"+A59+'B - Batch Inputs'!$B$32","v":"2020-02-16"},50,{"$f":"+'T - Amortizations'!V60","v":0},{"$f":"+'T - Amortizations'!W60","v":0}]
[{"$f":"+A60+'B - Batch Inputs'!$B$32","v":"2020-03-01"},51,{"$f":"+'T - Amortizations'!V61","v":0},{"$f":"+'T - Amortizations'!W61","v":0}]
[{"$f":"+A61+'B - Batch Inputs'!$B$32","v":"2020-03-15"},52,{"$f":"+'T - Amortizations'!V62","v":0},{"$f":"+'T - Amortizations'!W62","v":0}]
[{"$f":"+A62+'B - Batch Inputs'!$B$32","v":"2020-03-29"},53,{"$f":"+'T - Amortizations'!V63","v":0},{"$f":"+'T - Amortizations'!W63","v":0}]
[{"$f":"+A63+'B - Batch Inputs'!$B$32","v":"2020-04-12"},54,{"$f":"+'T - Amortizations'!V64","v":0},{"$f":"+'T - Amortizations'!W64","v":0}]
[{"$f":"+A64+'B - Batch Inputs'!$B$32","v":"2020-04-26"},55,{"$f":"+'T - Amortizations'!V65","v":0},{"$f":"+'T - Amortizations'!W65","v":0}]
[{"$f":"+A65+'B - Batch Inputs'!$B$32","v":"2020-05-10"},56,{"$f":"+'T - Amortizations'!V66","v":0},{"$f":"+'T - Amortizations'!W66","v":0}]
[{"$f":"+A66+'B - Batch Inputs'!$B$32","v":"2020-05-24"},57,{"$f":"+'T - Amortizations'!V67","v":0},{"$f":"+'T - Amortizations'!W67","v":0}]
[{"$f":"+A67+'B - Batch Inputs'!$B$32","v":"2020-06-07"},58,{"$f":"+'T - Amortizations'!V68","v":0},{"$f":"+'T - Amortizations'!W68","v":0}]
[{"$f":"+A68+'B - Batch Inputs'!$B$32","v":"2020-06-21"},59,{"$f":"+'T - Amortizations'!V69","v":0},{"$f":"+'T - Amortizations'!W69","v":0}]
[{"$f":"+A69+'B - Batch Inputs'!$B$32","v":"2020-07-05"},60,{"$f":"+'T - Amortizations'!V70","v":0},{"$f":"+'T - Amortizations'!W70","v":0}]
[{"$f":"+A70+'B - Batch Inputs'!$B$32","v":"2020-07-19"},61,{"$f":"+'T - Amortizations'!V71","v":0},{"$f":"+'T - Amortizations'!W71","v":0}]
[{"$f":"+A71+'B - Batch Inputs'!$B$32","v":"2020-08-02"},62,{"$f":"+'T - Amortizations'!V72","v":0},{"$f":"+'T - Amortizations'!W72","v":0}]
[{"$f":"+A72+'B - Batch Inputs'!$B$32","v":"2020-08-16"},63,{"$f":"+'T - Amortizations'!V73","v":0},{"$f":"+'T - Amortizations'!W73","v":0}]
[{"$f":"+A73+'B - Batch Inputs'!$B$32","v":"2020-08-30"},64,{"$f":"+'T - Amortizations'!V74","v":0},{"$f":"+'T - Amortizations'!W74","v":0}]
[{"$f":"+A74+'B - Batch Inputs'!$B$32","v":"2020-09-13"},65,{"$f":"+'T - Amortizations'!V75","v":0},{"$f":"+'T - Amortizations'!W75","v":0}]
[{"$f":"+A75+'B - Batch Inputs'!$B$32","v":"2020-09-27"},66,{"$f":"+'T - Amortizations'!V76","v":0},{"$f":"+'T - Amortizations'!W76","v":0}]
[{"$f":"+A76+'B - Batch Inputs'!$B$32","v":"2020-10-11"},67,{"$f":"+'T - Amortizations'!V77","v":0},{"$f":"+'T - Amortizations'!W77","v":0}]
[{"$f":"+A77+'B - Batch Inputs'!$B$32","v":"2020-10-25"},68,{"$f":"+'T - Amortizations'!V78","v":0},{"$f":"+'T - Amortizations'!W78","v":0}]
[{"$f":"+A78+'B - Batch Inputs'!$B$32","v":"2020-11-08"},69,{"$f":"+'T - Amortizations'!V79","v":0},{"$f":"+'T - Amortizations'!W79","v":0}]
[{"$f":"+A79+'B - Batch Inputs'!$B$32","v":"2020-11-22"},70,{"$f":"+'T - Amortizations'!V80","v":0},{"$f":"+'T - Amortizations'!W80","v":0}]
[{"$f":"+A80+'B - Batch Inputs'!$B$32","v":"2020-12-06"},71,{"$f":"+'T - Amortizations'!V81","v":0},{"$f":"+'T - Amortizations'!W81","v":0}]
[{"$f":"+A81+'B - Batch Inputs'!$B$32","v":"2020-12-20"},72,{"$f":"+'T - Amortizations'!V82","v":0},{"$f":"+'T - Amortizations'!W82","v":0}]
[{"$f":"+A82+'B - Batch Inputs'!$B$32","v":"2021-01-03"},73,{"$f":"+'T - Amortizations'!V83","v":0},{"$f":"+'T - Amortizations'!W83","v":0}]
[{"$f":"+A83+'B - Batch Inputs'!$B$32","v":"2021-01-17"},74,{"$f":"+'T - Amortizations'!V84","v":0},{"$f":"+'T - Amortizations'!W84","v":0}]
[{"$f":"+A84+'B - Batch Inputs'!$B$32","v":"2021-01-31"},75,{"$f":"+'T - Amortizations'!V85","v":0},{"$f":"+'T - Amortizations'!W85","v":0}]
[{"$f":"+A85+'B - Batch Inputs'!$B$32","v":"2021-02-14"},76,{"$f":"+'T - Amortizations'!V86","v":0},{"$f":"+'T - Amortizations'!W86","v":0}]
[{"$f":"+A86+'B - Batch Inputs'!$B$32","v":"2021-02-28"},77,{"$f":"+'T - Amortizations'!V87","v":0},{"$f":"+'T - Amortizations'!W87","v":0}]
[{"$f":"+A87+'B - Batch Inputs'!$B$32","v":"2021-03-14"},78,{"$f":"+'T - Amortizations'!V88","v":0},{"$f":"+'T - Amortizations'!W88","v":0}]
[{"$f":"+A88+'B - Batch Inputs'!$B$32","v":"2021-03-28"},79,{"$f":"+'T - Amortizations'!V89","v":0},{"$f":"+'T - Amortizations'!W89","v":0}]
[{"$f":"+A89+'B - Batch Inputs'!$B$32","v":"2021-04-11"},80,{"$f":"+'T - Amortizations'!V90","v":0},{"$f":"+'T - Amortizations'!W90","v":0}]
[{"$f":"+A90+'B - Batch Inputs'!$B$32","v":"2021-04-25"},81,{"$f":"+'T - Amortizations'!V91","v":0},{"$f":"+'T - Amortizations'!W91","v":0}]
[{"$f":"+A91+'B - Batch Inputs'!$B$32","v":"2021-05-09"},82,{"$f":"+'T - Amortizations'!V92","v":0},{"$f":"+'T - Amortizations'!W92","v":0}]
[{"$f":"+A92+'B - Batch Inputs'!$B$32","v":"2021-05-23"},83,{"$f":"+'T - Amortizations'!V93","v":0},{"$f":"+'T - Amortizations'!W93","v":0}]
[{"$f":"+A93+'B - Batch Inputs'!$B$32","v":"2021-06-06"},84,{"$f":"+'T - Amortizations'!V94","v":0},{"$f":"+'T - Amortizations'!W94","v":0}]
[{"$f":"+A94+'B - Batch Inputs'!$B$32","v":"2021-06-20"},85,{"$f":"+'T - Amortizations'!V95","v":0},{"$f":"+'T - Amortizations'!W95","v":0}]
[{"$f":"+A95+'B - Batch Inputs'!$B$32","v":"2021-07-04"},86,{"$f":"+'T - Amortizations'!V96","v":0},{"$f":"+'T - Amortizations'!W96","v":0}]
[{"$f":"+A96+'B - Batch Inputs'!$B$32","v":"2021-07-18"},87,{"$f":"+'T - Amortizations'!V97","v":0},{"$f":"+'T - Amortizations'!W97","v":0}]
[{"$f":"+A97+'B - Batch Inputs'!$B$32","v":"2021-08-01"},88,{"$f":"+'T - Amortizations'!V98","v":0},{"$f":"+'T - Amortizations'!W98","v":0}]
[{"$f":"+A98+'B - Batch Inputs'!$B$32","v":"2021-08-15"},89,{"$f":"+'T - Amortizations'!V99","v":0},{"$f":"+'T - Amortizations'!W99","v":0}]
[{"$f":"+A99+'B - Batch Inputs'!$B$32","v":"2021-08-29"},90,{"$f":"+'T - Amortizations'!V100","v":0},{"$f":"+'T - Amortizations'!W100","v":0}]
[{"$f":"+A100+'B - Batch Inputs'!$B$32","v":"2021-09-12"},91,{"$f":"+'T - Amortizations'!V101","v":0},{"$f":"+'T - Amortizations'!W101","v":0}]
[{"$f":"+A101+'B - Batch Inputs'!$B$32","v":"2021-09-26"},92,{"$f":"+'T - Amortizations'!V102","v":0},{"$f":"+'T - Amortizations'!W102","v":0}]
[{"$f":"+A102+'B - Batch Inputs'!$B$32","v":"2021-10-10"},93,{"$f":"+'T - Amortizations'!V103","v":0},{"$f":"+'T - Amortizations'!W103","v":0}]
[{"$f":"+A103+'B - Batch Inputs'!$B$32","v":"2021-10-24"},94,{"$f":"+'T - Amortizations'!V104","v":0},{"$f":"+'T - Amortizations'!W104","v":0}]
[{"$f":"+A104+'B - Batch Inputs'!$B$32","v":"2021-11-07"},95,{"$f":"+'T - Amortizations'!V105","v":0},{"$f":"+'T - Amortizations'!W105","v":0}]
[{"$f":"+A105+'B - Batch Inputs'!$B$32","v":"2021-11-21"},96,{"$f":"+'T - Amortizations'!V106","v":0},{"$f":"+'T - Amortizations'!W106","v":0}]
[{"$f":"+A106+'B - Batch Inputs'!$B$32","v":"2021-12-05"},97,{"$f":"+'T - Amortizations'!V107","v":0},{"$f":"+'T - Amortizations'!W107","v":0}]
[{"$f":"+A107+'B - Batch Inputs'!$B$32","v":"2021-12-19"},98,{"$f":"+'T - Amortizations'!V108","v":0},{"$f":"+'T - Amortizations'!W108","v":0}]
[{"$f":"+A108+'B - Batch Inputs'!$B$32","v":"2022-01-02"},99,{"$f":"+'T - Amortizations'!V109","v":0},{"$f":"+'T - Amortizations'!W109","v":0}]
[{"$f":"+A109+'B - Batch Inputs'!$B$32","v":"2022-01-16"},100,{"$f":"+'T - Amortizations'!V110","v":0},{"$f":"+'T - Amortizations'!W110","v":0}]
[{"$f":"+A110+'B - Batch Inputs'!$B$32","v":"2022-01-30"},101,{"$f":"+'T - Amortizations'!V111","v":0},{"$f":"+'T - Amortizations'!W111","v":0}]
[{"$f":"+A111+'B - Batch Inputs'!$B$32","v":"2022-02-13"},102,{"$f":"+'T - Amortizations'!V112","v":0},{"$f":"+'T - Amortizations'!W112","v":0}]
[{"$f":"+A112+'B - Batch Inputs'!$B$32","v":"2022-02-27"},103,{"$f":"+'T - Amortizations'!V113","v":0},{"$f":"+'T - Amortizations'!W113","v":0}]
[{"$f":"+A113+'B - Batch Inputs'!$B$32","v":"2022-03-13"},104,{"$f":"+'T - Amortizations'!V114","v":0},{"$f":"+'T - Amortizations'!W114","v":0}]
[{"$f":"+A114+'B - Batch Inputs'!$B$32","v":"2022-03-27"},105,{"$f":"+'T - Amortizations'!V115","v":0},{"$f":"+'T - Amortizations'!W115","v":0}]

{"sheet":"N - Internal Payments","index":6,"n_rows":116,"n_cols":9,"rows_kept":116,"cut":false,"hidden":true,"merged":[[8,7,8,8],[115,0,115,1],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2]]}
["INTERNAL USE ONLY",null,null,null,null,{"$f":"+'B - Batch Inputs'!B11","v":"2018-04-03"},null,null,{"$f":"+'B - Batch Inputs'!E11","v":"00:00:00"}]
["Payment Schedule"]
["Dealer Name:",{"$f":"+'A-Assignment Worksheet'!D3","v":0},null,null,null,"Batch #:",{"$f":"+'B - Batch Inputs'!B7","v":0}]
["Address:",{"$f":"+'A-Assignment Worksheet'!D4","v":0}]
["City:",{"$f":"+'A-Assignment Worksheet'!G4","v":0},null,null,null,"Phone:",{"$f":"+'A-Assignment Worksheet'!D6","v":0}]
["State:",{"$f":"+'A-Assignment Worksheet'!D5","v":0},null,null,null,"Fax:",{"$f":"+'A-Assignment Worksheet'!D7","v":0}]
["Zip:",{"$f":"+'A-Assignment Worksheet'!G5","v":0},null,null,null,"Email:",{"$f":"IF('A-Assignment Worksheet'!D3>0,+'A-Assignment Worksheet'!G6,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,"G/L Posting"]
["Scheduled Due Dates","Payment Number","Principal","Interest","Total Payment","ACH Amount","Date ACH'd","Principal","Interest"]
[{"$f":"+'B - Batch Inputs'!B31","v":"2018-04-01"},1,{"$f":"IF('T - Amortizations'!V11>0,+'T - Amortizations'!Y11,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X11,0)","v":0},{"$f":"+'T - Amortizations'!V11","v":0},{"$f":"+'T - Amortizations'!W11","v":0},null,{"$f":"+C11*'B - Batch Inputs'!$B$20","v":0},{"$f":"+F11-H11","v":0}]
[{"$f":"+A11+'B - Batch Inputs'!$B$32","v":"2018-04-15"},2,{"$f":"IF('T - Amortizations'!V12>0,+'T - Amortizations'!Y12,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X12,0)","v":0},{"$f":"+'T - Amortizations'!V12","v":0},{"$f":"+'T - Amortizations'!W12","v":0},null,{"$f":"+C12*'B - Batch Inputs'!$B$20","v":0},{"$f":"+F12-H12","v":0}]
[{"$f":"+A12+'B - Batch Inputs'!$B$32","v":"2018-04-29"},3,{"$f":"IF('T - Amortizations'!V13>0,+'T - Amortizations'!Y13,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X13,0)","v":0},{"$f":"+'T - Amortizations'!V13","v":0},{"$f":"+'T - Amortizations'!W13","v":0},null,{"$f":"+C13*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A13+'B - Batch Inputs'!$B$32","v":"2018-05-13"},4,{"$f":"IF('T - Amortizations'!V14>0,+'T - Amortizations'!Y14,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X14,0)","v":0},{"$f":"+'T - Amortizations'!V14","v":0},{"$f":"+'T - Amortizations'!W14","v":0},null,{"$f":"+C14*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A14+'B - Batch Inputs'!$B$32","v":"2018-05-27"},5,{"$f":"IF('T - Amortizations'!V15>0,+'T - Amortizations'!Y15,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X15,0)","v":0},{"$f":"+'T - Amortizations'!V15","v":0},{"$f":"+'T - Amortizations'!W15","v":0},null,{"$f":"+C15*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A15+'B - Batch Inputs'!$B$32","v":"2018-06-10"},6,{"$f":"IF('T - Amortizations'!V16>0,+'T - Amortizations'!Y16,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X16,0)","v":0},{"$f":"+'T - Amortizations'!V16","v":0},{"$f":"+'T - Amortizations'!W16","v":0},null,{"$f":"+C16*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A16+'B - Batch Inputs'!$B$32","v":"2018-06-24"},7,{"$f":"IF('T - Amortizations'!V17>0,+'T - Amortizations'!Y17,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X17,0)","v":0},{"$f":"+'T - Amortizations'!V17","v":0},{"$f":"+'T - Amortizations'!W17","v":0},null,{"$f":"+C17*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A17+'B - Batch Inputs'!$B$32","v":"2018-07-08"},8,{"$f":"IF('T - Amortizations'!V18>0,+'T - Amortizations'!Y18,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X18,0)","v":0},{"$f":"+'T - Amortizations'!V18","v":0},{"$f":"+'T - Amortizations'!W18","v":0},null,{"$f":"+C18*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A18+'B - Batch Inputs'!$B$32","v":"2018-07-22"},9,{"$f":"IF('T - Amortizations'!V19>0,+'T - Amortizations'!Y19,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X19,0)","v":0},{"$f":"+'T - Amortizations'!V19","v":0},{"$f":"+'T - Amortizations'!W19","v":0},null,{"$f":"+C19*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A19+'B - Batch Inputs'!$B$32","v":"2018-08-05"},10,{"$f":"IF('T - Amortizations'!V20>0,+'T - Amortizations'!Y20,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X20,0)","v":0},{"$f":"+'T - Amortizations'!V20","v":0},{"$f":"+'T - Amortizations'!W20","v":0},null,{"$f":"+C20*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A20+'B - Batch Inputs'!$B$32","v":"2018-08-19"},11,{"$f":"IF('T - Amortizations'!V21>0,+'T - Amortizations'!Y21,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X21,0)","v":0},{"$f":"+'T - Amortizations'!V21","v":0},{"$f":"+'T - Amortizations'!W21","v":0},null,{"$f":"+C21*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A21+'B - Batch Inputs'!$B$32","v":"2018-09-02"},12,{"$f":"IF('T - Amortizations'!V22>0,+'T - Amortizations'!Y22,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X22,0)","v":0},{"$f":"+'T - Amortizations'!V22","v":0},{"$f":"+'T - Amortizations'!W22","v":0},null,{"$f":"+C22*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A22+'B - Batch Inputs'!$B$32","v":"2018-09-16"},13,{"$f":"IF('T - Amortizations'!V23>0,+'T - Amortizations'!Y23,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X23,0)","v":0},{"$f":"+'T - Amortizations'!V23","v":0},{"$f":"+'T - Amortizations'!W23","v":0},null,{"$f":"+C23*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A23+'B - Batch Inputs'!$B$32","v":"2018-09-30"},14,{"$f":"IF('T - Amortizations'!V24>0,+'T - Amortizations'!Y24,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X24,0)","v":0},{"$f":"+'T - Amortizations'!V24","v":0},{"$f":"+'T - Amortizations'!W24","v":0},null,{"$f":"+C24*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A24+'B - Batch Inputs'!$B$32","v":"2018-10-14"},15,{"$f":"IF('T - Amortizations'!V25>0,+'T - Amortizations'!Y25,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X25,0)","v":0},{"$f":"+'T - Amortizations'!V25","v":0},{"$f":"+'T - Amortizations'!W25","v":0},null,{"$f":"+C25*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A25+'B - Batch Inputs'!$B$32","v":"2018-10-28"},16,{"$f":"IF('T - Amortizations'!V26>0,+'T - Amortizations'!Y26,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X26,0)","v":0},{"$f":"+'T - Amortizations'!V26","v":0},{"$f":"+'T - Amortizations'!W26","v":0},null,{"$f":"+C26*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A26+'B - Batch Inputs'!$B$32","v":"2018-11-11"},17,{"$f":"IF('T - Amortizations'!V27>0,+'T - Amortizations'!Y27,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X27,0)","v":0},{"$f":"+'T - Amortizations'!V27","v":0},{"$f":"+'T - Amortizations'!W27","v":0},null,{"$f":"+C27*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A27+'B - Batch Inputs'!$B$32","v":"2018-11-25"},18,{"$f":"IF('T - Amortizations'!V28>0,+'T - Amortizations'!Y28,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X28,0)","v":0},{"$f":"+'T - Amortizations'!V28","v":0},{"$f":"+'T - Amortizations'!W28","v":0},null,{"$f":"+C28*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A28+'B - Batch Inputs'!$B$32","v":"2018-12-09"},19,{"$f":"IF('T - Amortizations'!V29>0,+'T - Amortizations'!Y29,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X29,0)","v":0},{"$f":"+'T - Amortizations'!V29","v":0},{"$f":"+'T - Amortizations'!W29","v":0},null,{"$f":"+C29*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A29+'B - Batch Inputs'!$B$32","v":"2018-12-23"},20,{"$f":"IF('T - Amortizations'!V30>0,+'T - Amortizations'!Y30,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X30,0)","v":0},{"$f":"+'T - Amortizations'!V30","v":0},{"$f":"+'T - Amortizations'!W30","v":0},null,{"$f":"+C30*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A30+'B - Batch Inputs'!$B$32","v":"2019-01-06"},21,{"$f":"IF('T - Amortizations'!V31>0,+'T - Amortizations'!Y31,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X31,0)","v":0},{"$f":"+'T - Amortizations'!V31","v":0},{"$f":"+'T - Amortizations'!W31","v":0},null,{"$f":"+C31*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A31+'B - Batch Inputs'!$B$32","v":"2019-01-20"},22,{"$f":"IF('T - Amortizations'!V32>0,+'T - Amortizations'!Y32,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X32,0)","v":0},{"$f":"+'T - Amortizations'!V32","v":0},{"$f":"+'T - Amortizations'!W32","v":0},null,{"$f":"+C32*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A32+'B - Batch Inputs'!$B$32","v":"2019-02-03"},23,{"$f":"IF('T - Amortizations'!V33>0,+'T - Amortizations'!Y33,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X33,0)","v":0},{"$f":"+'T - Amortizations'!V33","v":0},{"$f":"+'T - Amortizations'!W33","v":0},null,{"$f":"+C33*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A33+'B - Batch Inputs'!$B$32","v":"2019-02-17"},24,{"$f":"IF('T - Amortizations'!V34>0,+'T - Amortizations'!Y34,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X34,0)","v":0},{"$f":"+'T - Amortizations'!V34","v":0},{"$f":"+'T - Amortizations'!W34","v":0},null,{"$f":"+C34*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A34+'B - Batch Inputs'!$B$32","v":"2019-03-03"},25,{"$f":"IF('T - Amortizations'!V35>0,+'T - Amortizations'!Y35,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X35,0)","v":0},{"$f":"+'T - Amortizations'!V35","v":0},{"$f":"+'T - Amortizations'!W35","v":0},null,{"$f":"+C35*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A35+'B - Batch Inputs'!$B$32","v":"2019-03-17"},26,{"$f":"IF('T - Amortizations'!V36>0,+'T - Amortizations'!Y36,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X36,0)","v":0},{"$f":"+'T - Amortizations'!V36","v":0},{"$f":"+'T - Amortizations'!W36","v":0},null,{"$f":"+C36*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A36+'B - Batch Inputs'!$B$32","v":"2019-03-31"},27,{"$f":"IF('T - Amortizations'!V37>0,+'T - Amortizations'!Y37,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X37,0)","v":0},{"$f":"+'T - Amortizations'!V37","v":0},{"$f":"+'T - Amortizations'!W37","v":0},null,{"$f":"+C37*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A37+'B - Batch Inputs'!$B$32","v":"2019-04-14"},28,{"$f":"IF('T - Amortizations'!V38>0,+'T - Amortizations'!Y38,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X38,0)","v":0},{"$f":"+'T - Amortizations'!V38","v":0},{"$f":"+'T - Amortizations'!W38","v":0},null,{"$f":"+C38*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A38+'B - Batch Inputs'!$B$32","v":"2019-04-28"},29,{"$f":"IF('T - Amortizations'!V39>0,+'T - Amortizations'!Y39,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X39,0)","v":0},{"$f":"+'T - Amortizations'!V39","v":0},{"$f":"+'T - Amortizations'!W39","v":0},null,{"$f":"+C39*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A39+'B - Batch Inputs'!$B$32","v":"2019-05-12"},30,{"$f":"IF('T - Amortizations'!V40>0,+'T - Amortizations'!Y40,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X40,0)","v":0},{"$f":"+'T - Amortizations'!V40","v":0},{"$f":"+'T - Amortizations'!W40","v":0},null,{"$f":"+C40*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A40+'B - Batch Inputs'!$B$32","v":"2019-05-26"},31,{"$f":"IF('T - Amortizations'!V41>0,+'T - Amortizations'!Y41,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X41,0)","v":0},{"$f":"+'T - Amortizations'!V41","v":0},{"$f":"+'T - Amortizations'!W41","v":0},null,{"$f":"+C41*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A41+'B - Batch Inputs'!$B$32","v":"2019-06-09"},32,{"$f":"IF('T - Amortizations'!V42>0,+'T - Amortizations'!Y42,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X42,0)","v":0},{"$f":"+'T - Amortizations'!V42","v":0},{"$f":"+'T - Amortizations'!W42","v":0},null,{"$f":"+C42*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A42+'B - Batch Inputs'!$B$32","v":"2019-06-23"},33,{"$f":"IF('T - Amortizations'!V43>0,+'T - Amortizations'!Y43,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X43,0)","v":0},{"$f":"+'T - Amortizations'!V43","v":0},{"$f":"+'T - Amortizations'!W43","v":0},null,{"$f":"+C43*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A43+'B - Batch Inputs'!$B$32","v":"2019-07-07"},34,{"$f":"IF('T - Amortizations'!V44>0,+'T - Amortizations'!Y44,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X44,0)","v":0},{"$f":"+'T - Amortizations'!V44","v":0},{"$f":"+'T - Amortizations'!W44","v":0},null,{"$f":"+C44*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A44+'B - Batch Inputs'!$B$32","v":"2019-07-21"},35,{"$f":"IF('T - Amortizations'!V45>0,+'T - Amortizations'!Y45,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X45,0)","v":0},{"$f":"+'T - Amortizations'!V45","v":0},{"$f":"+'T - Amortizations'!W45","v":0},null,{"$f":"+C45*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A45+'B - Batch Inputs'!$B$32","v":"2019-08-04"},36,{"$f":"IF('T - Amortizations'!V46>0,+'T - Amortizations'!Y46,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X46,0)","v":0},{"$f":"+'T - Amortizations'!V46","v":0},{"$f":"+'T - Amortizations'!W46","v":0},null,{"$f":"+C46*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A46+'B - Batch Inputs'!$B$32","v":"2019-08-18"},37,{"$f":"IF('T - Amortizations'!V47>0,+'T - Amortizations'!Y47,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X47,0)","v":0},{"$f":"+'T - Amortizations'!V47","v":0},{"$f":"+'T - Amortizations'!W47","v":0},null,{"$f":"+C47*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A47+'B - Batch Inputs'!$B$32","v":"2019-09-01"},38,{"$f":"IF('T - Amortizations'!V48>0,+'T - Amortizations'!Y48,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X48,0)","v":0},{"$f":"+'T - Amortizations'!V48","v":0},{"$f":"+'T - Amortizations'!W48","v":0},null,{"$f":"+C48*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A48+'B - Batch Inputs'!$B$32","v":"2019-09-15"},39,{"$f":"IF('T - Amortizations'!V49>0,+'T - Amortizations'!Y49,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X49,0)","v":0},{"$f":"+'T - Amortizations'!V49","v":0},{"$f":"+'T - Amortizations'!W49","v":0},null,{"$f":"+C49*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A49+'B - Batch Inputs'!$B$32","v":"2019-09-29"},40,{"$f":"IF('T - Amortizations'!V50>0,+'T - Amortizations'!Y50,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X50,0)","v":0},{"$f":"+'T - Amortizations'!V50","v":0},{"$f":"+'T - Amortizations'!W50","v":0},null,{"$f":"+C50*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A50+'B - Batch Inputs'!$B$32","v":"2019-10-13"},41,{"$f":"IF('T - Amortizations'!V51>0,+'T - Amortizations'!Y51,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X51,0)","v":0},{"$f":"+'T - Amortizations'!V51","v":0},{"$f":"+'T - Amortizations'!W51","v":0},null,{"$f":"+C51*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A51+'B - Batch Inputs'!$B$32","v":"2019-10-27"},42,{"$f":"IF('T - Amortizations'!V52>0,+'T - Amortizations'!Y52,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X52,0)","v":0},{"$f":"+'T - Amortizations'!V52","v":0},{"$f":"+'T - Amortizations'!W52","v":0},null,{"$f":"+C52*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A52+'B - Batch Inputs'!$B$32","v":"2019-11-10"},43,{"$f":"IF('T - Amortizations'!V53>0,+'T - Amortizations'!Y53,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X53,0)","v":0},{"$f":"+'T - Amortizations'!V53","v":0},{"$f":"+'T - Amortizations'!W53","v":0},null,{"$f":"+C53*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A53+'B - Batch Inputs'!$B$32","v":"2019-11-24"},44,{"$f":"IF('T - Amortizations'!V54>0,+'T - Amortizations'!Y54,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X54,0)","v":0},{"$f":"+'T - Amortizations'!V54","v":0},{"$f":"+'T - Amortizations'!W54","v":0},null,{"$f":"+C54*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A54+'B - Batch Inputs'!$B$32","v":"2019-12-08"},45,{"$f":"IF('T - Amortizations'!V55>0,+'T - Amortizations'!Y55,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X55,0)","v":0},{"$f":"+'T - Amortizations'!V55","v":0},{"$f":"+'T - Amortizations'!W55","v":0},null,{"$f":"+C55*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A55+'B - Batch Inputs'!$B$32","v":"2019-12-22"},46,{"$f":"IF('T - Amortizations'!V56>0,+'T - Amortizations'!Y56,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X56,0)","v":0},{"$f":"+'T - Amortizations'!V56","v":0},{"$f":"+'T - Amortizations'!W56","v":0},null,{"$f":"+C56*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A56+'B - Batch Inputs'!$B$32","v":"2020-01-05"},47,{"$f":"IF('T - Amortizations'!V57>0,+'T - Amortizations'!Y57,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X57,0)","v":0},{"$f":"+'T - Amortizations'!V57","v":0},{"$f":"+'T - Amortizations'!W57","v":0},null,{"$f":"+C57*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A57+'B - Batch Inputs'!$B$32","v":"2020-01-19"},48,{"$f":"IF('T - Amortizations'!V58>0,+'T - Amortizations'!Y58,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X58,0)","v":0},{"$f":"+'T - Amortizations'!V58","v":0},{"$f":"+'T - Amortizations'!W58","v":0},null,{"$f":"+C58*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A58+'B - Batch Inputs'!$B$32","v":"2020-02-02"},49,{"$f":"IF('T - Amortizations'!V59>0,+'T - Amortizations'!Y59,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X59,0)","v":0},{"$f":"+'T - Amortizations'!V59","v":0},{"$f":"+'T - Amortizations'!W59","v":0},null,{"$f":"+C59*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A59+'B - Batch Inputs'!$B$32","v":"2020-02-16"},50,{"$f":"IF('T - Amortizations'!V60>0,+'T - Amortizations'!Y60,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X60,0)","v":0},{"$f":"+'T - Amortizations'!V60","v":0},{"$f":"+'T - Amortizations'!W60","v":0},null,{"$f":"+C60*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A60+'B - Batch Inputs'!$B$32","v":"2020-03-01"},51,{"$f":"IF('T - Amortizations'!V61>0,+'T - Amortizations'!Y61,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X61,0)","v":0},{"$f":"+'T - Amortizations'!V61","v":0},{"$f":"+'T - Amortizations'!W61","v":0},null,{"$f":"+C61*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A61+'B - Batch Inputs'!$B$32","v":"2020-03-15"},52,{"$f":"IF('T - Amortizations'!V62>0,+'T - Amortizations'!Y62,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X62,0)","v":0},{"$f":"+'T - Amortizations'!V62","v":0},{"$f":"+'T - Amortizations'!W62","v":0},null,{"$f":"+C62*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A62+'B - Batch Inputs'!$B$32","v":"2020-03-29"},53,{"$f":"IF('T - Amortizations'!V63>0,+'T - Amortizations'!Y63,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X63,0)","v":0},{"$f":"+'T - Amortizations'!V63","v":0},{"$f":"+'T - Amortizations'!W63","v":0},null,{"$f":"+C63*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A63+'B - Batch Inputs'!$B$32","v":"2020-04-12"},54,{"$f":"IF('T - Amortizations'!V64>0,+'T - Amortizations'!Y64,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X64,0)","v":0},{"$f":"+'T - Amortizations'!V64","v":0},{"$f":"+'T - Amortizations'!W64","v":0},null,{"$f":"+C64*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A64+'B - Batch Inputs'!$B$32","v":"2020-04-26"},55,{"$f":"IF('T - Amortizations'!V65>0,+'T - Amortizations'!Y65,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X65,0)","v":0},{"$f":"+'T - Amortizations'!V65","v":0},{"$f":"+'T - Amortizations'!W65","v":0},null,{"$f":"+C65*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A65+'B - Batch Inputs'!$B$32","v":"2020-05-10"},56,{"$f":"IF('T - Amortizations'!V66>0,+'T - Amortizations'!Y66,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X66,0)","v":0},{"$f":"+'T - Amortizations'!V66","v":0},{"$f":"+'T - Amortizations'!W66","v":0},null,{"$f":"+C66*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A66+'B - Batch Inputs'!$B$32","v":"2020-05-24"},57,{"$f":"IF('T - Amortizations'!V67>0,+'T - Amortizations'!Y67,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X67,0)","v":0},{"$f":"+'T - Amortizations'!V67","v":0},{"$f":"+'T - Amortizations'!W67","v":0},null,{"$f":"+C67*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A67+'B - Batch Inputs'!$B$32","v":"2020-06-07"},58,{"$f":"IF('T - Amortizations'!V68>0,+'T - Amortizations'!Y68,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X68,0)","v":0},{"$f":"+'T - Amortizations'!V68","v":0},{"$f":"+'T - Amortizations'!W68","v":0},null,{"$f":"+C68*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A68+'B - Batch Inputs'!$B$32","v":"2020-06-21"},59,{"$f":"IF('T - Amortizations'!V69>0,+'T - Amortizations'!Y69,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X69,0)","v":0},{"$f":"+'T - Amortizations'!V69","v":0},{"$f":"+'T - Amortizations'!W69","v":0},null,{"$f":"+C69*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A69+'B - Batch Inputs'!$B$32","v":"2020-07-05"},60,{"$f":"IF('T - Amortizations'!V70>0,+'T - Amortizations'!Y70,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X70,0)","v":0},{"$f":"+'T - Amortizations'!V70","v":0},{"$f":"+'T - Amortizations'!W70","v":0},null,{"$f":"+C70*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A70+'B - Batch Inputs'!$B$32","v":"2020-07-19"},61,{"$f":"IF('T - Amortizations'!V71>0,+'T - Amortizations'!Y71,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X71,0)","v":0},{"$f":"+'T - Amortizations'!V71","v":0},{"$f":"+'T - Amortizations'!W71","v":0},null,{"$f":"+C71*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A71+'B - Batch Inputs'!$B$32","v":"2020-08-02"},62,{"$f":"IF('T - Amortizations'!V72>0,+'T - Amortizations'!Y72,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X72,0)","v":0},{"$f":"+'T - Amortizations'!V72","v":0},{"$f":"+'T - Amortizations'!W72","v":0},null,{"$f":"+C72*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A72+'B - Batch Inputs'!$B$32","v":"2020-08-16"},63,{"$f":"IF('T - Amortizations'!V73>0,+'T - Amortizations'!Y73,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X73,0)","v":0},{"$f":"+'T - Amortizations'!V73","v":0},{"$f":"+'T - Amortizations'!W73","v":0},null,{"$f":"+C73*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A73+'B - Batch Inputs'!$B$32","v":"2020-08-30"},64,{"$f":"IF('T - Amortizations'!V74>0,+'T - Amortizations'!Y74,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X74,0)","v":0},{"$f":"+'T - Amortizations'!V74","v":0},{"$f":"+'T - Amortizations'!W74","v":0},null,{"$f":"+C74*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A74+'B - Batch Inputs'!$B$32","v":"2020-09-13"},65,{"$f":"IF('T - Amortizations'!V75>0,+'T - Amortizations'!Y75,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X75,0)","v":0},{"$f":"+'T - Amortizations'!V75","v":0},{"$f":"+'T - Amortizations'!W75","v":0},null,{"$f":"+C75*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A75+'B - Batch Inputs'!$B$32","v":"2020-09-27"},66,{"$f":"IF('T - Amortizations'!V76>0,+'T - Amortizations'!Y76,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X76,0)","v":0},{"$f":"+'T - Amortizations'!V76","v":0},{"$f":"+'T - Amortizations'!W76","v":0},null,{"$f":"+C76*'B - Batch Inputs'!$B$20","v":0},{"$f":"+F76-H76","v":0}]
[{"$f":"+A76+'B - Batch Inputs'!$B$32","v":"2020-10-11"},67,{"$f":"IF('T - Amortizations'!V77>0,+'T - Amortizations'!Y77,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X77,0)","v":0},{"$f":"+'T - Amortizations'!V77","v":0},{"$f":"+'T - Amortizations'!W77","v":0},null,{"$f":"+C77*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A77+'B - Batch Inputs'!$B$32","v":"2020-10-25"},68,{"$f":"IF('T - Amortizations'!V78>0,+'T - Amortizations'!Y78,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X78,0)","v":0},{"$f":"+'T - Amortizations'!V78","v":0},{"$f":"+'T - Amortizations'!W78","v":0},null,{"$f":"+C78*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A78+'B - Batch Inputs'!$B$32","v":"2020-11-08"},69,{"$f":"IF('T - Amortizations'!V79>0,+'T - Amortizations'!Y79,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X79,0)","v":0},{"$f":"+'T - Amortizations'!V79","v":0},{"$f":"+'T - Amortizations'!W79","v":0},null,{"$f":"+C79*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A79+'B - Batch Inputs'!$B$32","v":"2020-11-22"},70,{"$f":"IF('T - Amortizations'!V80>0,+'T - Amortizations'!Y80,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X80,0)","v":0},{"$f":"+'T - Amortizations'!V80","v":0},{"$f":"+'T - Amortizations'!W80","v":0},null,{"$f":"+C80*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A80+'B - Batch Inputs'!$B$32","v":"2020-12-06"},71,{"$f":"IF('T - Amortizations'!V81>0,+'T - Amortizations'!Y81,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X81,0)","v":0},{"$f":"+'T - Amortizations'!V81","v":0},{"$f":"+'T - Amortizations'!W81","v":0},null,{"$f":"+C81*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A81+'B - Batch Inputs'!$B$32","v":"2020-12-20"},72,{"$f":"IF('T - Amortizations'!V82>0,+'T - Amortizations'!Y82,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X82,0)","v":0},{"$f":"+'T - Amortizations'!V82","v":0},{"$f":"+'T - Amortizations'!W82","v":0},null,{"$f":"+C82*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A82+'B - Batch Inputs'!$B$32","v":"2021-01-03"},73,{"$f":"IF('T - Amortizations'!V83>0,+'T - Amortizations'!Y83,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X83,0)","v":0},{"$f":"+'T - Amortizations'!V83","v":0},{"$f":"+'T - Amortizations'!W83","v":0},null,{"$f":"+C83*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A83+'B - Batch Inputs'!$B$32","v":"2021-01-17"},74,{"$f":"IF('T - Amortizations'!V84>0,+'T - Amortizations'!Y84,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X84,0)","v":0},{"$f":"+'T - Amortizations'!V84","v":0},{"$f":"+'T - Amortizations'!W84","v":0},null,{"$f":"+C84*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A84+'B - Batch Inputs'!$B$32","v":"2021-01-31"},75,{"$f":"IF('T - Amortizations'!V85>0,+'T - Amortizations'!Y85,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X85,0)","v":0},{"$f":"+'T - Amortizations'!V85","v":0},{"$f":"+'T - Amortizations'!W85","v":0},null,{"$f":"+C85*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A85+'B - Batch Inputs'!$B$32","v":"2021-02-14"},76,{"$f":"IF('T - Amortizations'!V86>0,+'T - Amortizations'!Y86,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X86,0)","v":0},{"$f":"+'T - Amortizations'!V86","v":0},{"$f":"+'T - Amortizations'!W86","v":0},null,{"$f":"+C86*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A86+'B - Batch Inputs'!$B$32","v":"2021-02-28"},77,{"$f":"IF('T - Amortizations'!V87>0,+'T - Amortizations'!Y87,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X87,0)","v":0},{"$f":"+'T - Amortizations'!V87","v":0},{"$f":"+'T - Amortizations'!W87","v":0},null,{"$f":"+C87*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A87+'B - Batch Inputs'!$B$32","v":"2021-03-14"},78,{"$f":"IF('T - Amortizations'!V88>0,+'T - Amortizations'!Y88,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X88,0)","v":0},{"$f":"+'T - Amortizations'!V88","v":0},{"$f":"+'T - Amortizations'!W88","v":0},null,{"$f":"+C88*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A88+'B - Batch Inputs'!$B$32","v":"2021-03-28"},79,{"$f":"IF('T - Amortizations'!V89>0,+'T - Amortizations'!Y89,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X89,0)","v":0},{"$f":"+'T - Amortizations'!V89","v":0},{"$f":"+'T - Amortizations'!W89","v":0},null,{"$f":"+C89*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A89+'B - Batch Inputs'!$B$32","v":"2021-04-11"},80,{"$f":"IF('T - Amortizations'!V90>0,+'T - Amortizations'!Y90,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X90,0)","v":0},{"$f":"+'T - Amortizations'!V90","v":0},{"$f":"+'T - Amortizations'!W90","v":0},null,{"$f":"+C90*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A90+'B - Batch Inputs'!$B$32","v":"2021-04-25"},81,{"$f":"IF('T - Amortizations'!V91>0,+'T - Amortizations'!Y91,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X91,0)","v":0},{"$f":"+'T - Amortizations'!V91","v":0},{"$f":"+'T - Amortizations'!W91","v":0},null,{"$f":"+C91*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A91+'B - Batch Inputs'!$B$32","v":"2021-05-09"},82,{"$f":"IF('T - Amortizations'!V92>0,+'T - Amortizations'!Y92,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X92,0)","v":0},{"$f":"+'T - Amortizations'!V92","v":0},{"$f":"+'T - Amortizations'!W92","v":0},null,{"$f":"+C92*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A92+'B - Batch Inputs'!$B$32","v":"2021-05-23"},83,{"$f":"IF('T - Amortizations'!V93>0,+'T - Amortizations'!Y93,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X93,0)","v":0},{"$f":"+'T - Amortizations'!V93","v":0},{"$f":"+'T - Amortizations'!W93","v":0},null,{"$f":"+C93*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A93+'B - Batch Inputs'!$B$32","v":"2021-06-06"},84,{"$f":"IF('T - Amortizations'!V94>0,+'T - Amortizations'!Y94,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X94,0)","v":0},{"$f":"+'T - Amortizations'!V94","v":0},{"$f":"+'T - Amortizations'!W94","v":0},null,{"$f":"+C94*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A94+'B - Batch Inputs'!$B$32","v":"2021-06-20"},85,{"$f":"IF('T - Amortizations'!V95>0,+'T - Amortizations'!Y95,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X95,0)","v":0},{"$f":"+'T - Amortizations'!V95","v":0},{"$f":"+'T - Amortizations'!W95","v":0},null,{"$f":"+C95*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A95+'B - Batch Inputs'!$B$32","v":"2021-07-04"},86,{"$f":"IF('T - Amortizations'!V96>0,+'T - Amortizations'!Y96,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X96,0)","v":0},{"$f":"+'T - Amortizations'!V96","v":0},{"$f":"+'T - Amortizations'!W96","v":0},null,{"$f":"+C96*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A96+'B - Batch Inputs'!$B$32","v":"2021-07-18"},87,{"$f":"IF('T - Amortizations'!V97>0,+'T - Amortizations'!Y97,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X97,0)","v":0},{"$f":"+'T - Amortizations'!V97","v":0},{"$f":"+'T - Amortizations'!W97","v":0},null,{"$f":"+C97*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A97+'B - Batch Inputs'!$B$32","v":"2021-08-01"},88,{"$f":"IF('T - Amortizations'!V98>0,+'T - Amortizations'!Y98,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X98,0)","v":0},{"$f":"+'T - Amortizations'!V98","v":0},{"$f":"+'T - Amortizations'!W98","v":0},null,{"$f":"+C98*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A98+'B - Batch Inputs'!$B$32","v":"2021-08-15"},89,{"$f":"IF('T - Amortizations'!V99>0,+'T - Amortizations'!Y99,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X99,0)","v":0},{"$f":"+'T - Amortizations'!V99","v":0},{"$f":"+'T - Amortizations'!W99","v":0},null,{"$f":"+C99*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A99+'B - Batch Inputs'!$B$32","v":"2021-08-29"},90,{"$f":"IF('T - Amortizations'!V100>0,+'T - Amortizations'!Y100,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X100,0)","v":0},{"$f":"+'T - Amortizations'!V100","v":0},{"$f":"+'T - Amortizations'!W100","v":0},null,{"$f":"+C100*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A100+'B - Batch Inputs'!$B$32","v":"2021-09-12"},91,{"$f":"IF('T - Amortizations'!V101>0,+'T - Amortizations'!Y101,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X101,0)","v":0},{"$f":"+'T - Amortizations'!V101","v":0},{"$f":"+'T - Amortizations'!W101","v":0},null,{"$f":"+C101*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A101+'B - Batch Inputs'!$B$32","v":"2021-09-26"},92,{"$f":"IF('T - Amortizations'!V102>0,+'T - Amortizations'!Y102,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X102,0)","v":0},{"$f":"+'T - Amortizations'!V102","v":0},{"$f":"+'T - Amortizations'!W102","v":0},null,{"$f":"+C102*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A102+'B - Batch Inputs'!$B$32","v":"2021-10-10"},93,{"$f":"IF('T - Amortizations'!V103>0,+'T - Amortizations'!Y103,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X103,0)","v":0},{"$f":"+'T - Amortizations'!V103","v":0},{"$f":"+'T - Amortizations'!W103","v":0},null,{"$f":"+C103*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A103+'B - Batch Inputs'!$B$32","v":"2021-10-24"},94,{"$f":"IF('T - Amortizations'!V104>0,+'T - Amortizations'!Y104,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X104,0)","v":0},{"$f":"+'T - Amortizations'!V104","v":0},{"$f":"+'T - Amortizations'!W104","v":0},null,{"$f":"+C104*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A104+'B - Batch Inputs'!$B$32","v":"2021-11-07"},95,{"$f":"IF('T - Amortizations'!V105>0,+'T - Amortizations'!Y105,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X105,0)","v":0},{"$f":"+'T - Amortizations'!V105","v":0},{"$f":"+'T - Amortizations'!W105","v":0},null,{"$f":"+C105*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A105+'B - Batch Inputs'!$B$32","v":"2021-11-21"},96,{"$f":"IF('T - Amortizations'!V106>0,+'T - Amortizations'!Y106,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X106,0)","v":0},{"$f":"+'T - Amortizations'!V106","v":0},{"$f":"+'T - Amortizations'!W106","v":0},null,{"$f":"+C106*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A106+'B - Batch Inputs'!$B$32","v":"2021-12-05"},97,{"$f":"IF('T - Amortizations'!V107>0,+'T - Amortizations'!Y107,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X107,0)","v":0},{"$f":"+'T - Amortizations'!V107","v":0},{"$f":"+'T - Amortizations'!W107","v":0},null,{"$f":"+C107*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A107+'B - Batch Inputs'!$B$32","v":"2021-12-19"},98,{"$f":"IF('T - Amortizations'!V108>0,+'T - Amortizations'!Y108,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X108,0)","v":0},{"$f":"+'T - Amortizations'!V108","v":0},{"$f":"+'T - Amortizations'!W108","v":0},null,{"$f":"+C108*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A108+'B - Batch Inputs'!$B$32","v":"2022-01-02"},99,{"$f":"IF('T - Amortizations'!V109>0,+'T - Amortizations'!Y109,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X109,0)","v":0},{"$f":"+'T - Amortizations'!V109","v":0},{"$f":"+'T - Amortizations'!W109","v":0},null,{"$f":"+C109*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A109+'B - Batch Inputs'!$B$32","v":"2022-01-16"},100,{"$f":"IF('T - Amortizations'!V110>0,+'T - Amortizations'!Y110,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X110,0)","v":0},{"$f":"+'T - Amortizations'!V110","v":0},{"$f":"+'T - Amortizations'!W110","v":0},null,{"$f":"+C110*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A110+'B - Batch Inputs'!$B$32","v":"2022-01-30"},101,{"$f":"IF('T - Amortizations'!V111>0,+'T - Amortizations'!Y111,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X111,0)","v":0},{"$f":"+'T - Amortizations'!V111","v":0},{"$f":"+'T - Amortizations'!W111","v":0},null,{"$f":"+C111*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A111+'B - Batch Inputs'!$B$32","v":"2022-02-13"},102,{"$f":"IF('T - Amortizations'!V112>0,+'T - Amortizations'!Y112,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X112,0)","v":0},{"$f":"+'T - Amortizations'!V112","v":0},{"$f":"+'T - Amortizations'!W112","v":0},null,{"$f":"+C112*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A112+'B - Batch Inputs'!$B$32","v":"2022-02-27"},103,{"$f":"IF('T - Amortizations'!V113>0,+'T - Amortizations'!Y113,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X113,0)","v":0},{"$f":"+'T - Amortizations'!V113","v":0},{"$f":"+'T - Amortizations'!W113","v":0},null,{"$f":"+C113*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A113+'B - Batch Inputs'!$B$32","v":"2022-03-13"},104,{"$f":"IF('T - Amortizations'!V114>0,+'T - Amortizations'!Y114,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X114,0)","v":0},{"$f":"+'T - Amortizations'!V114","v":0},{"$f":"+'T - Amortizations'!W114","v":0},null,{"$f":"+C114*'B - Batch Inputs'!$B$20","v":0},0]
[{"$f":"+A114+'B - Batch Inputs'!$B$32","v":"2022-03-27"},105,{"$f":"IF('T - Amortizations'!V115>0,+'T - Amortizations'!Y115,0)","v":0},{"$f":"IFERROR(+'T - Amortizations'!X115,0)","v":0},{"$f":"+'T - Amortizations'!V115","v":0},{"$f":"+'T - Amortizations'!W115","v":0},null,{"$f":"+C115*'B - Batch Inputs'!$B$20","v":0},0]
["Totals",null,{"$f":"SUM(C11:C115)","v":0},{"$f":"SUM(D11:D115)","v":0},0,0,0,0,0]

{"sheet":"F-Funding Ticket","index":7,"n_rows":45,"n_cols":13,"rows_kept":45,"cut":false,"hidden":true,"merged":[[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[8,7,8,9],[8,10,9,10],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[5,9,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,5,7,6],[7,9,7,12],[38,10,38,12],[39,10,39,12],[40,10,40,12],[41,10,41,12],[42,10,42,12]]}
["SDA FUNDING TICKET   (INTERNAL USE ONLY)"]
[]
[null,"Dealer Name:",{"$f":"+'A-Assignment Worksheet'!D3","v":0},null,"Batch #:",{"$f":"+'B - Batch Inputs'!B7","v":0}]
[null,"Address:",{"$f":"+'A-Assignment Worksheet'!D4","v":0},null,"City:",{"$f":"+'A-Assignment Worksheet'!G4","v":0}]
[null,"State:",{"$f":"+'A-Assignment Worksheet'!D5","v":0},null,"ZIP:",{"$f":"+'A-Assignment Worksheet'!G5","v":0}]
[null,"Phone:",{"$f":"+'A-Assignment Worksheet'!D6","v":0},null,"Email:",{"$f":"+'A-Assignment Worksheet'!G6","v":0}]
[null,"Fax:",{"$f":"+'A-Assignment Worksheet'!D7","v":0},null,null,null,null,null,null,"Date:",{"$f":"+'B - Batch Inputs'!B11","v":"2018-04-03"}]
[]
[null,null,null,null,null,null,null,null,null,null,"Title Escrow"]
["#","Last Name","First Name","Year","Make","Principal Balance","Payment","Amount Financed","SDA Advance","Load Fee",null,"Payment Type","# of Months"]
[1,{"$f":"+'A-Assignment Worksheet'!K11","v":0},{"$f":"+'A-Assignment Worksheet'!L11","v":0},{"$f":"+'A-Assignment Worksheet'!G11","v":0},{"$f":"+'A-Assignment Worksheet'!H11","v":0},{"$f":"+'A-Assignment Worksheet'!M11","v":0},{"$f":"+'A-Assignment Worksheet'!E11","v":0},{"$f":"+'I - Account Inputs'!K11","v":0},{"$f":"+'I - Account Inputs'!U11","v":0},{"$f":"IF(F11>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J11","v":0},{"$f":"+'I - Account Inputs'!L11","v":0},{"$f":"+'T - Amortizations'!R11/2.166","v":0}]
[2,{"$f":"+'A-Assignment Worksheet'!K12","v":0},{"$f":"+'A-Assignment Worksheet'!L12","v":0},{"$f":"+'A-Assignment Worksheet'!G12","v":0},{"$f":"+'A-Assignment Worksheet'!H12","v":0},{"$f":"+'A-Assignment Worksheet'!M12","v":0},{"$f":"+'A-Assignment Worksheet'!E12","v":0},{"$f":"+'I - Account Inputs'!K12","v":0},{"$f":"+'I - Account Inputs'!U12","v":0},{"$f":"IF(F12>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J12","v":0},{"$f":"+'I - Account Inputs'!L12","v":0},{"$f":"+'T - Amortizations'!R12/2.166","v":0}]
[3,{"$f":"+'A-Assignment Worksheet'!K13","v":0},{"$f":"+'A-Assignment Worksheet'!L13","v":0},{"$f":"+'A-Assignment Worksheet'!G13","v":0},{"$f":"+'A-Assignment Worksheet'!H13","v":0},{"$f":"+'A-Assignment Worksheet'!M13","v":0},{"$f":"+'A-Assignment Worksheet'!E13","v":0},{"$f":"+'I - Account Inputs'!K13","v":0},{"$f":"+'I - Account Inputs'!U13","v":0},{"$f":"IF(F13>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J13","v":0},{"$f":"+'I - Account Inputs'!L13","v":0},{"$f":"+'T - Amortizations'!R13/2.166","v":0}]
[4,{"$f":"+'A-Assignment Worksheet'!K14","v":0},{"$f":"+'A-Assignment Worksheet'!L14","v":0},{"$f":"+'A-Assignment Worksheet'!G14","v":0},{"$f":"+'A-Assignment Worksheet'!H14","v":0},{"$f":"+'A-Assignment Worksheet'!M14","v":0},{"$f":"+'A-Assignment Worksheet'!E14","v":0},{"$f":"+'I - Account Inputs'!K14","v":0},{"$f":"+'I - Account Inputs'!U14","v":0},{"$f":"IF(F14>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J14","v":0},{"$f":"+'I - Account Inputs'!L14","v":0},{"$f":"+'T - Amortizations'!R14/2.166","v":0}]
[5,{"$f":"+'A-Assignment Worksheet'!K15","v":0},{"$f":"+'A-Assignment Worksheet'!L15","v":0},{"$f":"+'A-Assignment Worksheet'!G15","v":0},{"$f":"+'A-Assignment Worksheet'!H15","v":0},{"$f":"+'A-Assignment Worksheet'!M15","v":0},{"$f":"+'A-Assignment Worksheet'!E15","v":0},{"$f":"+'I - Account Inputs'!K15","v":0},{"$f":"+'I - Account Inputs'!U15","v":0},{"$f":"IF(F15>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J15","v":0},{"$f":"+'I - Account Inputs'!L15","v":0},{"$f":"+'T - Amortizations'!R15/2.166","v":0}]
[6,{"$f":"+'A-Assignment Worksheet'!K16","v":0},{"$f":"+'A-Assignment Worksheet'!L16","v":0},{"$f":"+'A-Assignment Worksheet'!G16","v":0},{"$f":"+'A-Assignment Worksheet'!H16","v":0},{"$f":"+'A-Assignment Worksheet'!M16","v":0},{"$f":"+'A-Assignment Worksheet'!E16","v":0},{"$f":"+'I - Account Inputs'!K16","v":0},{"$f":"+'I - Account Inputs'!U16","v":0},{"$f":"IF(F16>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J16","v":0},{"$f":"+'I - Account Inputs'!L16","v":0},{"$f":"+'T - Amortizations'!R16/2.166","v":0}]
[7,{"$f":"+'A-Assignment Worksheet'!K17","v":0},{"$f":"+'A-Assignment Worksheet'!L17","v":0},{"$f":"+'A-Assignment Worksheet'!G17","v":0},{"$f":"+'A-Assignment Worksheet'!H17","v":0},{"$f":"+'A-Assignment Worksheet'!M17","v":0},{"$f":"+'A-Assignment Worksheet'!E17","v":0},{"$f":"+'I - Account Inputs'!K17","v":0},{"$f":"+'I - Account Inputs'!U17","v":0},{"$f":"IF(F17>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J17","v":0},{"$f":"+'I - Account Inputs'!L17","v":0},{"$f":"+'T - Amortizations'!R17/2.166","v":0}]
[8,{"$f":"+'A-Assignment Worksheet'!K18","v":0},{"$f":"+'A-Assignment Worksheet'!L18","v":0},{"$f":"+'A-Assignment Worksheet'!G18","v":0},{"$f":"+'A-Assignment Worksheet'!H18","v":0},{"$f":"+'A-Assignment Worksheet'!M18","v":0},{"$f":"+'A-Assignment Worksheet'!E18","v":0},{"$f":"+'I - Account Inputs'!K18","v":0},{"$f":"+'I - Account Inputs'!U18","v":0},{"$f":"IF(F18>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J18","v":0},{"$f":"+'I - Account Inputs'!L18","v":0},{"$f":"+'T - Amortizations'!R18/2.166","v":0}]
[9,{"$f":"+'A-Assignment Worksheet'!K19","v":0},{"$f":"+'A-Assignment Worksheet'!L19","v":0},{"$f":"+'A-Assignment Worksheet'!G19","v":0},{"$f":"+'A-Assignment Worksheet'!H19","v":0},{"$f":"+'A-Assignment Worksheet'!M19","v":0},{"$f":"+'A-Assignment Worksheet'!E19","v":0},{"$f":"+'I - Account Inputs'!K19","v":0},{"$f":"+'I - Account Inputs'!U19","v":0},{"$f":"IF(F19>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J19","v":0},{"$f":"+'I - Account Inputs'!L19","v":0},{"$f":"+'T - Amortizations'!R19/2.166","v":0}]
[10,{"$f":"+'A-Assignment Worksheet'!K20","v":0},{"$f":"+'A-Assignment Worksheet'!L20","v":0},{"$f":"+'A-Assignment Worksheet'!G20","v":0},{"$f":"+'A-Assignment Worksheet'!H20","v":0},{"$f":"+'A-Assignment Worksheet'!M20","v":0},{"$f":"+'A-Assignment Worksheet'!E20","v":0},{"$f":"+'I - Account Inputs'!K20","v":0},{"$f":"+'I - Account Inputs'!U20","v":0},{"$f":"IF(F20>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J20","v":0},{"$f":"+'I - Account Inputs'!L20","v":0},{"$f":"+'T - Amortizations'!R20/2.166","v":0}]
[11,{"$f":"+'A-Assignment Worksheet'!K21","v":0},{"$f":"+'A-Assignment Worksheet'!L21","v":0},{"$f":"+'A-Assignment Worksheet'!G21","v":0},{"$f":"+'A-Assignment Worksheet'!H21","v":0},{"$f":"+'A-Assignment Worksheet'!M21","v":0},{"$f":"+'A-Assignment Worksheet'!E21","v":0},{"$f":"+'I - Account Inputs'!K21","v":0},{"$f":"+'I - Account Inputs'!U21","v":0},{"$f":"IF(F21>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J21","v":0},{"$f":"+'I - Account Inputs'!L21","v":0},{"$f":"+'T - Amortizations'!R21/2.166","v":0}]
[12,{"$f":"+'A-Assignment Worksheet'!K22","v":0},{"$f":"+'A-Assignment Worksheet'!L22","v":0},{"$f":"+'A-Assignment Worksheet'!G22","v":0},{"$f":"+'A-Assignment Worksheet'!H22","v":0},{"$f":"+'A-Assignment Worksheet'!M22","v":0},{"$f":"+'A-Assignment Worksheet'!E22","v":0},{"$f":"+'I - Account Inputs'!K22","v":0},{"$f":"+'I - Account Inputs'!U22","v":0},{"$f":"IF(F22>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J22","v":0},{"$f":"+'I - Account Inputs'!L22","v":0},{"$f":"+'T - Amortizations'!R22/2.166","v":0}]
[13,{"$f":"+'A-Assignment Worksheet'!K23","v":0},{"$f":"+'A-Assignment Worksheet'!L23","v":0},{"$f":"+'A-Assignment Worksheet'!G23","v":0},{"$f":"+'A-Assignment Worksheet'!H23","v":0},{"$f":"+'A-Assignment Worksheet'!M23","v":0},{"$f":"+'A-Assignment Worksheet'!E23","v":0},{"$f":"+'I - Account Inputs'!K23","v":0},{"$f":"+'I - Account Inputs'!U23","v":0},{"$f":"IF(F23>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J23","v":0},{"$f":"+'I - Account Inputs'!L23","v":0},{"$f":"+'T - Amortizations'!R23/2.166","v":0}]
[14,{"$f":"+'A-Assignment Worksheet'!K24","v":0},{"$f":"+'A-Assignment Worksheet'!L24","v":0},{"$f":"+'A-Assignment Worksheet'!G24","v":0},{"$f":"+'A-Assignment Worksheet'!H24","v":0},{"$f":"+'A-Assignment Worksheet'!M24","v":0},{"$f":"+'A-Assignment Worksheet'!E24","v":0},{"$f":"+'I - Account Inputs'!K24","v":0},{"$f":"+'I - Account Inputs'!U24","v":0},{"$f":"IF(F24>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J24","v":0},{"$f":"+'I - Account Inputs'!L24","v":0},{"$f":"+'T - Amortizations'!R24/2.166","v":0}]
[15,{"$f":"+'A-Assignment Worksheet'!K25","v":0},{"$f":"+'A-Assignment Worksheet'!L25","v":0},{"$f":"+'A-Assignment Worksheet'!G25","v":0},{"$f":"+'A-Assignment Worksheet'!H25","v":0},{"$f":"+'A-Assignment Worksheet'!M25","v":0},{"$f":"+'A-Assignment Worksheet'!E25","v":0},{"$f":"+'I - Account Inputs'!K25","v":0},{"$f":"+'I - Account Inputs'!U25","v":0},{"$f":"IF(F25>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J25","v":0},{"$f":"+'I - Account Inputs'!L25","v":0},{"$f":"+'T - Amortizations'!R25/2.166","v":0}]
[16,{"$f":"+'A-Assignment Worksheet'!K26","v":0},{"$f":"+'A-Assignment Worksheet'!L26","v":0},{"$f":"+'A-Assignment Worksheet'!G26","v":0},{"$f":"+'A-Assignment Worksheet'!H26","v":0},{"$f":"+'A-Assignment Worksheet'!M26","v":0},{"$f":"+'A-Assignment Worksheet'!E26","v":0},{"$f":"+'I - Account Inputs'!K26","v":0},{"$f":"+'I - Account Inputs'!U26","v":0},{"$f":"IF(F26>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J26","v":0},{"$f":"+'I - Account Inputs'!L26","v":0},{"$f":"+'T - Amortizations'!R26/2.166","v":0}]
[17,{"$f":"+'A-Assignment Worksheet'!K27","v":0},{"$f":"+'A-Assignment Worksheet'!L27","v":0},{"$f":"+'A-Assignment Worksheet'!G27","v":0},{"$f":"+'A-Assignment Worksheet'!H27","v":0},{"$f":"+'A-Assignment Worksheet'!M27","v":0},{"$f":"+'A-Assignment Worksheet'!E27","v":0},{"$f":"+'I - Account Inputs'!K27","v":0},{"$f":"+'I - Account Inputs'!U27","v":0},{"$f":"IF(F27>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J27","v":0},{"$f":"+'I - Account Inputs'!L27","v":0},{"$f":"+'T - Amortizations'!R27/2.166","v":0}]
[18,{"$f":"+'A-Assignment Worksheet'!K28","v":0},{"$f":"+'A-Assignment Worksheet'!L28","v":0},{"$f":"+'A-Assignment Worksheet'!G28","v":0},{"$f":"+'A-Assignment Worksheet'!H28","v":0},{"$f":"+'A-Assignment Worksheet'!M28","v":0},{"$f":"+'A-Assignment Worksheet'!E28","v":0},{"$f":"+'I - Account Inputs'!K28","v":0},{"$f":"+'I - Account Inputs'!U28","v":0},{"$f":"IF(F28>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J28","v":0},{"$f":"+'I - Account Inputs'!L28","v":0},{"$f":"+'T - Amortizations'!R28/2.166","v":0}]
[19,{"$f":"+'A-Assignment Worksheet'!K29","v":0},{"$f":"+'A-Assignment Worksheet'!L29","v":0},{"$f":"+'A-Assignment Worksheet'!G29","v":0},{"$f":"+'A-Assignment Worksheet'!H29","v":0},{"$f":"+'A-Assignment Worksheet'!M29","v":0},{"$f":"+'A-Assignment Worksheet'!E29","v":0},{"$f":"+'I - Account Inputs'!K29","v":0},{"$f":"+'I - Account Inputs'!U29","v":0},{"$f":"IF(F29>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J29","v":0},{"$f":"+'I - Account Inputs'!L29","v":0},{"$f":"+'T - Amortizations'!R29/2.166","v":0}]
[20,{"$f":"+'A-Assignment Worksheet'!K30","v":0},{"$f":"+'A-Assignment Worksheet'!L30","v":0},{"$f":"+'A-Assignment Worksheet'!G30","v":0},{"$f":"+'A-Assignment Worksheet'!H30","v":0},{"$f":"+'A-Assignment Worksheet'!M30","v":0},{"$f":"+'A-Assignment Worksheet'!E30","v":0},{"$f":"+'I - Account Inputs'!K30","v":0},{"$f":"+'I - Account Inputs'!U30","v":0},{"$f":"IF(F30>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J30","v":0},{"$f":"+'I - Account Inputs'!L30","v":0},{"$f":"+'T - Amortizations'!R30/2.166","v":0}]
[21,{"$f":"+'A-Assignment Worksheet'!K31","v":0},{"$f":"+'A-Assignment Worksheet'!L31","v":0},{"$f":"+'A-Assignment Worksheet'!G31","v":0},{"$f":"+'A-Assignment Worksheet'!H31","v":0},{"$f":"+'A-Assignment Worksheet'!M31","v":0},{"$f":"+'A-Assignment Worksheet'!E31","v":0},{"$f":"+'I - Account Inputs'!K31","v":0},{"$f":"+'I - Account Inputs'!U31","v":0},{"$f":"IF(F31>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J31","v":0},{"$f":"+'I - Account Inputs'!L31","v":0},{"$f":"+'T - Amortizations'!R31/2.166","v":0}]
[22,{"$f":"+'A-Assignment Worksheet'!K32","v":0},{"$f":"+'A-Assignment Worksheet'!L32","v":0},{"$f":"+'A-Assignment Worksheet'!G32","v":0},{"$f":"+'A-Assignment Worksheet'!H32","v":0},{"$f":"+'A-Assignment Worksheet'!M32","v":0},{"$f":"+'A-Assignment Worksheet'!E32","v":0},{"$f":"+'I - Account Inputs'!K32","v":0},{"$f":"+'I - Account Inputs'!U32","v":0},{"$f":"IF(F32>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J32","v":0},{"$f":"+'I - Account Inputs'!L32","v":0},{"$f":"+'T - Amortizations'!R32/2.166","v":0}]
[23,{"$f":"+'A-Assignment Worksheet'!K33","v":0},{"$f":"+'A-Assignment Worksheet'!L33","v":0},{"$f":"+'A-Assignment Worksheet'!G33","v":0},{"$f":"+'A-Assignment Worksheet'!H33","v":0},{"$f":"+'A-Assignment Worksheet'!M33","v":0},{"$f":"+'A-Assignment Worksheet'!E33","v":0},{"$f":"+'I - Account Inputs'!K33","v":0},{"$f":"+'I - Account Inputs'!U33","v":0},{"$f":"IF(F33>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J33","v":0},{"$f":"+'I - Account Inputs'!L33","v":0},{"$f":"+'T - Amortizations'!R33/2.166","v":0}]
[24,{"$f":"+'A-Assignment Worksheet'!K34","v":0},{"$f":"+'A-Assignment Worksheet'!L34","v":0},{"$f":"+'A-Assignment Worksheet'!G34","v":0},{"$f":"+'A-Assignment Worksheet'!H34","v":0},{"$f":"+'A-Assignment Worksheet'!M34","v":0},{"$f":"+'A-Assignment Worksheet'!E34","v":0},{"$f":"+'I - Account Inputs'!K34","v":0},{"$f":"+'I - Account Inputs'!U34","v":0},{"$f":"IF(F34>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J34","v":0},{"$f":"+'I - Account Inputs'!L34","v":0},{"$f":"+'T - Amortizations'!R34/2.166","v":0}]
[25,{"$f":"+'A-Assignment Worksheet'!K35","v":0},{"$f":"+'A-Assignment Worksheet'!L35","v":0},{"$f":"+'A-Assignment Worksheet'!G35","v":0},{"$f":"+'A-Assignment Worksheet'!H35","v":0},{"$f":"+'A-Assignment Worksheet'!M35","v":0},{"$f":"+'A-Assignment Worksheet'!E35","v":0},{"$f":"+'I - Account Inputs'!K35","v":0},{"$f":"+'I - Account Inputs'!U35","v":0},{"$f":"IF(F35>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J35","v":0},{"$f":"+'I - Account Inputs'!L35","v":0},{"$f":"+'T - Amortizations'!R35/2.166","v":0}]
[null,"Totals",null,null,null,{"$f":"SUM(F11:F35)","v":0},null,null,{"$f":"SUM(I11:I35)","v":0},{"$f":"SUM(J11:J35)","v":0},{"$f":"SUM(K11:K35)","v":0},null,{"$f":"AVERAGE(M11:M35)","v":0}]
[]
[null,null,null,null,null,null,null,null,"Office Use Only:"]
[null,"Payment Type:",{"$f":"+'B - Batch Inputs'!B19","v":"B"},null,null,"Stream Advancement Amount:",{"$f":"+I36","v":0},null,null,"Date Funded:"]
[null,"First Payment Date:",{"$f":"+'B - Batch Inputs'!B13","v":"2018-04-01"},null,null,"Less Loading Fee:",{"$f":"-J36","v":0},null,null,"QuickBooks:"]
[null,null,null,null,null,"Less Payoff:",{"$f":"'O-Payoff Schedule'!G55","v":0},null,null,"ICN #:"]
[null,null,null,null,null,"Less Title Escrow:",{"$f":"-'W -Attachment To Assignment'!J36","v":0},null,null,"Sales Comm. Updated:"]
[null,null,null,null,null,"Less Wire Fee:",{"$f":"-'B - Batch Inputs'!B26","v":-30},null,null,"Act Updated:"]
[null,null,null,null,null,"Total to Be Deducted:",{"$f":"SUM(G40:G43)","v":-30}]
[null,null,null,null,null,"TOTAL TO BE FUNDED:",{"$f":"+G39+G44","v":-30}]

{"sheet":"O-Payoff Schedule","index":8,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":true,"merged":[[5,2,5,3],[5,5,5,6],[5,9,5,12],[6,2,6,3],[6,10,6,12],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[48,11,48,12],[49,11,49,12],[7,2,7,3],[7,5,7,6],[7,9,7,12],[43,11,43,12],[44,11,44,12],[45,11,45,12],[46,11,46,12],[47,11,47,12],[56,10,56,12],[8,1,8,3],[37,1,37,3],[37,7,37,9],[37,10,38,10],[38,11,38,12],[39,11,39,12],[40,11,40,12],[41,11,41,12],[42,11,42,12],[8,7,8,9],[8,10,9,10],[52,10,52,12],[53,10,53,12],[54,10,54,12],[55,10,55,12]]}
["ATTACHMENT TO ASSIGNMENT"]
[]
[null,"Dealer Name:",{"$f":"+'A-Assignment Worksheet'!D3","v":0},null,"Batch #:",{"$f":"+'B - Batch Inputs'!B7","v":0}]
[null,"Address:",{"$f":"+'A-Assignment Worksheet'!D4","v":0},null,"City:",{"$f":"+'A-Assignment Worksheet'!G4","v":0}]
[null,"State:",{"$f":"+'A-Assignment Worksheet'!D5","v":0},null,"ZIP:",{"$f":"+'A-Assignment Worksheet'!G5","v":0}]
[null,"Phone:",{"$f":"+'A-Assignment Worksheet'!D6","v":0},null,"Email:",{"$f":"+'A-Assignment Worksheet'!G6","v":0}]
[null,"Fax:",{"$f":"+'A-Assignment Worksheet'!D7","v":0},null,null,null,null,null,null,"Date:",{"$f":"+'B - Batch Inputs'!B11","v":"2018-04-03"}]
[]
[null,"PURCHASED ACCOUNTS",null,null,null,null,null,null,null,null,"Title Escrow"]
["#","Last Name","First Name","Year","Make","Principal Balance","Payment","Amount Financed","SDA Advance","Load Fee",null,"Payment Type","# of Months"]
[1,{"$f":"+'A-Assignment Worksheet'!K11","v":0},{"$f":"+'A-Assignment Worksheet'!L11","v":0},{"$f":"+'A-Assignment Worksheet'!G11","v":0},{"$f":"+'A-Assignment Worksheet'!H11","v":0},{"$f":"+'A-Assignment Worksheet'!M11","v":0},{"$f":"+'A-Assignment Worksheet'!E11","v":0},{"$f":"+'I - Account Inputs'!K11","v":0},{"$f":"+'I - Account Inputs'!U11","v":0},{"$f":"IF(F11>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J11","v":0},{"$f":"+'I - Account Inputs'!L11","v":0},{"$f":"+'T - Amortizations'!R11/2.166","v":0}]
[2,{"$f":"+'A-Assignment Worksheet'!K12","v":0},{"$f":"+'A-Assignment Worksheet'!L12","v":0},{"$f":"+'A-Assignment Worksheet'!G12","v":0},{"$f":"+'A-Assignment Worksheet'!H12","v":0},{"$f":"+'A-Assignment Worksheet'!M12","v":0},{"$f":"+'A-Assignment Worksheet'!E12","v":0},{"$f":"+'I - Account Inputs'!K12","v":0},{"$f":"+'I - Account Inputs'!U12","v":0},{"$f":"IF(F12>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J12","v":0},{"$f":"+'I - Account Inputs'!L12","v":0},{"$f":"+'T - Amortizations'!R12/2.166","v":0}]
[3,{"$f":"+'A-Assignment Worksheet'!K13","v":0},{"$f":"+'A-Assignment Worksheet'!L13","v":0},{"$f":"+'A-Assignment Worksheet'!G13","v":0},{"$f":"+'A-Assignment Worksheet'!H13","v":0},{"$f":"+'A-Assignment Worksheet'!M13","v":0},{"$f":"+'A-Assignment Worksheet'!E13","v":0},{"$f":"+'I - Account Inputs'!K13","v":0},{"$f":"+'I - Account Inputs'!U13","v":0},{"$f":"IF(F13>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J13","v":0},{"$f":"+'I - Account Inputs'!L13","v":0},{"$f":"+'T - Amortizations'!R13/2.166","v":0}]
[4,{"$f":"+'A-Assignment Worksheet'!K14","v":0},{"$f":"+'A-Assignment Worksheet'!L14","v":0},{"$f":"+'A-Assignment Worksheet'!G14","v":0},{"$f":"+'A-Assignment Worksheet'!H14","v":0},{"$f":"+'A-Assignment Worksheet'!M14","v":0},{"$f":"+'A-Assignment Worksheet'!E14","v":0},{"$f":"+'I - Account Inputs'!K14","v":0},{"$f":"+'I - Account Inputs'!U14","v":0},{"$f":"IF(F14>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J14","v":0},{"$f":"+'I - Account Inputs'!L14","v":0},{"$f":"+'T - Amortizations'!R14/2.166","v":0}]
[5,{"$f":"+'A-Assignment Worksheet'!K15","v":0},{"$f":"+'A-Assignment Worksheet'!L15","v":0},{"$f":"+'A-Assignment Worksheet'!G15","v":0},{"$f":"+'A-Assignment Worksheet'!H15","v":0},{"$f":"+'A-Assignment Worksheet'!M15","v":0},{"$f":"+'A-Assignment Worksheet'!E15","v":0},{"$f":"+'I - Account Inputs'!K15","v":0},{"$f":"+'I - Account Inputs'!U15","v":0},{"$f":"IF(F15>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J15","v":0},{"$f":"+'I - Account Inputs'!L15","v":0},{"$f":"+'T - Amortizations'!R15/2.166","v":0}]
[6,{"$f":"+'A-Assignment Worksheet'!K16","v":0},{"$f":"+'A-Assignment Worksheet'!L16","v":0},{"$f":"+'A-Assignment Worksheet'!G16","v":0},{"$f":"+'A-Assignment Worksheet'!H16","v":0},{"$f":"+'A-Assignment Worksheet'!M16","v":0},{"$f":"+'A-Assignment Worksheet'!E16","v":0},{"$f":"+'I - Account Inputs'!K16","v":0},{"$f":"+'I - Account Inputs'!U16","v":0},{"$f":"IF(F16>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J16","v":0},{"$f":"+'I - Account Inputs'!L16","v":0},{"$f":"+'T - Amortizations'!R16/2.166","v":0}]
[7,{"$f":"+'A-Assignment Worksheet'!K17","v":0},{"$f":"+'A-Assignment Worksheet'!L17","v":0},{"$f":"+'A-Assignment Worksheet'!G17","v":0},{"$f":"+'A-Assignment Worksheet'!H17","v":0},{"$f":"+'A-Assignment Worksheet'!M17","v":0},{"$f":"+'A-Assignment Worksheet'!E17","v":0},{"$f":"+'I - Account Inputs'!K17","v":0},{"$f":"+'I - Account Inputs'!U17","v":0},{"$f":"IF(F17>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J17","v":0},{"$f":"+'I - Account Inputs'!L17","v":0},{"$f":"+'T - Amortizations'!R17/2.166","v":0}]
[8,{"$f":"+'A-Assignment Worksheet'!K18","v":0},{"$f":"+'A-Assignment Worksheet'!L18","v":0},{"$f":"+'A-Assignment Worksheet'!G18","v":0},{"$f":"+'A-Assignment Worksheet'!H18","v":0},{"$f":"+'A-Assignment Worksheet'!M18","v":0},{"$f":"+'A-Assignment Worksheet'!E18","v":0},{"$f":"+'I - Account Inputs'!K18","v":0},{"$f":"+'I - Account Inputs'!U18","v":0},{"$f":"IF(F18>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J18","v":0},{"$f":"+'I - Account Inputs'!L18","v":0},{"$f":"+'T - Amortizations'!R18/2.166","v":0}]
[9,{"$f":"+'A-Assignment Worksheet'!K19","v":0},{"$f":"+'A-Assignment Worksheet'!L19","v":0},{"$f":"+'A-Assignment Worksheet'!G19","v":0},{"$f":"+'A-Assignment Worksheet'!H19","v":0},{"$f":"+'A-Assignment Worksheet'!M19","v":0},{"$f":"+'A-Assignment Worksheet'!E19","v":0},{"$f":"+'I - Account Inputs'!K19","v":0},{"$f":"+'I - Account Inputs'!U19","v":0},{"$f":"IF(F19>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J19","v":0},{"$f":"+'I - Account Inputs'!L19","v":0},{"$f":"+'T - Amortizations'!R19/2.166","v":0}]
[10,{"$f":"+'A-Assignment Worksheet'!K20","v":0},{"$f":"+'A-Assignment Worksheet'!L20","v":0},{"$f":"+'A-Assignment Worksheet'!G20","v":0},{"$f":"+'A-Assignment Worksheet'!H20","v":0},{"$f":"+'A-Assignment Worksheet'!M20","v":0},{"$f":"+'A-Assignment Worksheet'!E20","v":0},{"$f":"+'I - Account Inputs'!K20","v":0},{"$f":"+'I - Account Inputs'!U20","v":0},{"$f":"IF(F20>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J20","v":0},{"$f":"+'I - Account Inputs'!L20","v":0},{"$f":"+'T - Amortizations'!R20/2.166","v":0}]
[11,{"$f":"+'A-Assignment Worksheet'!K21","v":0},{"$f":"+'A-Assignment Worksheet'!L21","v":0},{"$f":"+'A-Assignment Worksheet'!G21","v":0},{"$f":"+'A-Assignment Worksheet'!H21","v":0},{"$f":"+'A-Assignment Worksheet'!M21","v":0},{"$f":"+'A-Assignment Worksheet'!E21","v":0},{"$f":"+'I - Account Inputs'!K21","v":0},{"$f":"+'I - Account Inputs'!U21","v":0},{"$f":"IF(F21>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J21","v":0},{"$f":"+'I - Account Inputs'!L21","v":0},{"$f":"+'T - Amortizations'!R21/2.166","v":0}]
[12,{"$f":"+'A-Assignment Worksheet'!K22","v":0},{"$f":"+'A-Assignment Worksheet'!L22","v":0},{"$f":"+'A-Assignment Worksheet'!G22","v":0},{"$f":"+'A-Assignment Worksheet'!H22","v":0},{"$f":"+'A-Assignment Worksheet'!M22","v":0},{"$f":"+'A-Assignment Worksheet'!E22","v":0},{"$f":"+'I - Account Inputs'!K22","v":0},{"$f":"+'I - Account Inputs'!U22","v":0},{"$f":"IF(F22>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J22","v":0},{"$f":"+'I - Account Inputs'!L22","v":0},{"$f":"+'T - Amortizations'!R22/2.166","v":0}]
[13,{"$f":"+'A-Assignment Worksheet'!K23","v":0},{"$f":"+'A-Assignment Worksheet'!L23","v":0},{"$f":"+'A-Assignment Worksheet'!G23","v":0},{"$f":"+'A-Assignment Worksheet'!H23","v":0},{"$f":"+'A-Assignment Worksheet'!M23","v":0},{"$f":"+'A-Assignment Worksheet'!E23","v":0},{"$f":"+'I - Account Inputs'!K23","v":0},{"$f":"+'I - Account Inputs'!U23","v":0},{"$f":"IF(F23>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J23","v":0},{"$f":"+'I - Account Inputs'!L23","v":0},{"$f":"+'T - Amortizations'!R23/2.166","v":0}]
[14,{"$f":"+'A-Assignment Worksheet'!K24","v":0},{"$f":"+'A-Assignment Worksheet'!L24","v":0},{"$f":"+'A-Assignment Worksheet'!G24","v":0},{"$f":"+'A-Assignment Worksheet'!H24","v":0},{"$f":"+'A-Assignment Worksheet'!M24","v":0},{"$f":"+'A-Assignment Worksheet'!E24","v":0},{"$f":"+'I - Account Inputs'!K24","v":0},{"$f":"+'I - Account Inputs'!U24","v":0},{"$f":"IF(F24>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J24","v":0},{"$f":"+'I - Account Inputs'!L24","v":0},{"$f":"+'T - Amortizations'!R24/2.166","v":0}]
[15,{"$f":"+'A-Assignment Worksheet'!K25","v":0},{"$f":"+'A-Assignment Worksheet'!L25","v":0},{"$f":"+'A-Assignment Worksheet'!G25","v":0},{"$f":"+'A-Assignment Worksheet'!H25","v":0},{"$f":"+'A-Assignment Worksheet'!M25","v":0},{"$f":"+'A-Assignment Worksheet'!E25","v":0},{"$f":"+'I - Account Inputs'!K25","v":0},{"$f":"+'I - Account Inputs'!U25","v":0},{"$f":"IF(F25>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J25","v":0},{"$f":"+'I - Account Inputs'!L25","v":0},{"$f":"+'T - Amortizations'!R25/2.166","v":0}]
[16,{"$f":"+'A-Assignment Worksheet'!K26","v":0},{"$f":"+'A-Assignment Worksheet'!L26","v":0},{"$f":"+'A-Assignment Worksheet'!G26","v":0},{"$f":"+'A-Assignment Worksheet'!H26","v":0},{"$f":"+'A-Assignment Worksheet'!M26","v":0},{"$f":"+'A-Assignment Worksheet'!E26","v":0},{"$f":"+'I - Account Inputs'!K26","v":0},{"$f":"+'I - Account Inputs'!U26","v":0},{"$f":"IF(F26>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J26","v":0},{"$f":"+'I - Account Inputs'!L26","v":0},{"$f":"+'T - Amortizations'!R26/2.166","v":0}]
[17,{"$f":"+'A-Assignment Worksheet'!K27","v":0},{"$f":"+'A-Assignment Worksheet'!L27","v":0},{"$f":"+'A-Assignment Worksheet'!G27","v":0},{"$f":"+'A-Assignment Worksheet'!H27","v":0},{"$f":"+'A-Assignment Worksheet'!M27","v":0},{"$f":"+'A-Assignment Worksheet'!E27","v":0},{"$f":"+'I - Account Inputs'!K27","v":0},{"$f":"+'I - Account Inputs'!U27","v":0},{"$f":"IF(F27>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J27","v":0},{"$f":"+'I - Account Inputs'!L27","v":0},{"$f":"+'T - Amortizations'!R27/2.166","v":0}]
[18,{"$f":"+'A-Assignment Worksheet'!K28","v":0},{"$f":"+'A-Assignment Worksheet'!L28","v":0},{"$f":"+'A-Assignment Worksheet'!G28","v":0},{"$f":"+'A-Assignment Worksheet'!H28","v":0},{"$f":"+'A-Assignment Worksheet'!M28","v":0},{"$f":"+'A-Assignment Worksheet'!E28","v":0},{"$f":"+'I - Account Inputs'!K28","v":0},{"$f":"+'I - Account Inputs'!U28","v":0},{"$f":"IF(F28>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J28","v":0},{"$f":"+'I - Account Inputs'!L28","v":0},{"$f":"+'T - Amortizations'!R28/2.166","v":0}]
[19,{"$f":"+'A-Assignment Worksheet'!K29","v":0},{"$f":"+'A-Assignment Worksheet'!L29","v":0},{"$f":"+'A-Assignment Worksheet'!G29","v":0},{"$f":"+'A-Assignment Worksheet'!H29","v":0},{"$f":"+'A-Assignment Worksheet'!M29","v":0},{"$f":"+'A-Assignment Worksheet'!E29","v":0},{"$f":"+'I - Account Inputs'!K29","v":0},{"$f":"+'I - Account Inputs'!U29","v":0},{"$f":"IF(F29>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J29","v":0},{"$f":"+'I - Account Inputs'!L29","v":0},{"$f":"+'T - Amortizations'!R29/2.166","v":0}]
[20,{"$f":"+'A-Assignment Worksheet'!K30","v":0},{"$f":"+'A-Assignment Worksheet'!L30","v":0},{"$f":"+'A-Assignment Worksheet'!G30","v":0},{"$f":"+'A-Assignment Worksheet'!H30","v":0},{"$f":"+'A-Assignment Worksheet'!M30","v":0},{"$f":"+'A-Assignment Worksheet'!E30","v":0},{"$f":"+'I - Account Inputs'!K30","v":0},{"$f":"+'I - Account Inputs'!U30","v":0},{"$f":"IF(F30>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J30","v":0},{"$f":"+'I - Account Inputs'!L30","v":0},{"$f":"+'T - Amortizations'!R30/2.166","v":0}]
[21,{"$f":"+'A-Assignment Worksheet'!K31","v":0},{"$f":"+'A-Assignment Worksheet'!L31","v":0},{"$f":"+'A-Assignment Worksheet'!G31","v":0},{"$f":"+'A-Assignment Worksheet'!H31","v":0},{"$f":"+'A-Assignment Worksheet'!M31","v":0},{"$f":"+'A-Assignment Worksheet'!E31","v":0},{"$f":"+'I - Account Inputs'!K31","v":0},{"$f":"+'I - Account Inputs'!U31","v":0},{"$f":"IF(F31>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J31","v":0},{"$f":"+'I - Account Inputs'!L31","v":0},{"$f":"+'T - Amortizations'!R31/2.166","v":0}]
[22,{"$f":"+'A-Assignment Worksheet'!K32","v":0},{"$f":"+'A-Assignment Worksheet'!L32","v":0},{"$f":"+'A-Assignment Worksheet'!G32","v":0},{"$f":"+'A-Assignment Worksheet'!H32","v":0},{"$f":"+'A-Assignment Worksheet'!M32","v":0},{"$f":"+'A-Assignment Worksheet'!E32","v":0},{"$f":"+'I - Account Inputs'!K32","v":0},{"$f":"+'I - Account Inputs'!U32","v":0},{"$f":"IF(F32>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J32","v":0},{"$f":"+'I - Account Inputs'!L32","v":0},{"$f":"+'T - Amortizations'!R32/2.166","v":0}]
[23,{"$f":"+'A-Assignment Worksheet'!K33","v":0},{"$f":"+'A-Assignment Worksheet'!L33","v":0},{"$f":"+'A-Assignment Worksheet'!G33","v":0},{"$f":"+'A-Assignment Worksheet'!H33","v":0},{"$f":"+'A-Assignment Worksheet'!M33","v":0},{"$f":"+'A-Assignment Worksheet'!E33","v":0},{"$f":"+'I - Account Inputs'!K33","v":0},{"$f":"+'I - Account Inputs'!U33","v":0},{"$f":"IF(F33>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J33","v":0},{"$f":"+'I - Account Inputs'!L33","v":0},{"$f":"+'T - Amortizations'!R33/2.166","v":0}]
[24,{"$f":"+'A-Assignment Worksheet'!K34","v":0},{"$f":"+'A-Assignment Worksheet'!L34","v":0},{"$f":"+'A-Assignment Worksheet'!G34","v":0},{"$f":"+'A-Assignment Worksheet'!H34","v":0},{"$f":"+'A-Assignment Worksheet'!M34","v":0},{"$f":"+'A-Assignment Worksheet'!E34","v":0},{"$f":"+'I - Account Inputs'!K34","v":0},{"$f":"+'I - Account Inputs'!U34","v":0},{"$f":"IF(F34>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J34","v":0},{"$f":"+'I - Account Inputs'!L34","v":0},{"$f":"+'T - Amortizations'!R34/2.166","v":0}]
[25,{"$f":"+'A-Assignment Worksheet'!K35","v":0},{"$f":"+'A-Assignment Worksheet'!L35","v":0},{"$f":"+'A-Assignment Worksheet'!G35","v":0},{"$f":"+'A-Assignment Worksheet'!H35","v":0},{"$f":"+'A-Assignment Worksheet'!M35","v":0},{"$f":"+'A-Assignment Worksheet'!E35","v":0},{"$f":"+'I - Account Inputs'!K35","v":0},{"$f":"+'I - Account Inputs'!U35","v":0},{"$f":"IF(F35>0,+'B - Batch Inputs'!$B$22,0)","v":0},{"$f":"+'W -Attachment To Assignment'!J35","v":0},{"$f":"+'I - Account Inputs'!L35","v":0},{"$f":"+'T - Amortizations'!R35/2.166","v":0}]
[null,"Totals",null,null,null,{"$f":"SUM(F11:F35)","v":0},null,null,{"$f":"SUM(I11:I35)","v":0},{"$f":"SUM(J11:J35)","v":0},{"$f":"SUM(K11:K35)","v":0},null,{"$f":"AVERAGE(M11:M35)","v":0}]
[]
[null,"PAY-OFFS",null,null,null,null,null,null,null,null,"Other"]
["#","Last Name","First Name","Year","Make","Current Balance","50% of Balance","Additional Interest","Exit Fees","Load Fee",null,"Totals"]
[1,{"$f":"+'A-Assignment Worksheet'!K40","v":0},{"$f":"+'A-Assignment Worksheet'!L40","v":0},{"$f":"+'A-Assignment Worksheet'!G40","v":0},{"$f":"+'A-Assignment Worksheet'!H40","v":0},{"$f":"+'A-Assignment Worksheet'!M40","v":0},{"$f":"+'A-Assignment Worksheet'!E40","v":0},{"$f":"+'I - Account Inputs'!K40","v":0},{"$f":"+'I - Account Inputs'!U40","v":0},null,{"$f":"+'W -Attachment To Assignment'!J40","v":0},{"$f":"SUM(G40:K40)","v":0}]
[2,{"$f":"+'A-Assignment Worksheet'!K41","v":0},{"$f":"+'A-Assignment Worksheet'!L41","v":0},{"$f":"+'A-Assignment Worksheet'!G41","v":0},{"$f":"+'A-Assignment Worksheet'!H41","v":0},{"$f":"+'A-Assignment Worksheet'!M41","v":0},{"$f":"+'A-Assignment Worksheet'!E41","v":0},{"$f":"+'I - Account Inputs'!K41","v":0},{"$f":"+'I - Account Inputs'!U41","v":0},null,{"$f":"+'W -Attachment To Assignment'!J41","v":0},{"$f":"SUM(G41:K41)","v":0}]
[3,{"$f":"+'A-Assignment Worksheet'!K42","v":0},{"$f":"+'A-Assignment Worksheet'!L42","v":0},{"$f":"+'A-Assignment Worksheet'!G42","v":0},{"$f":"+'A-Assignment Worksheet'!H42","v":0},{"$f":"+'A-Assignment Worksheet'!M42","v":0},{"$f":"+'A-Assignment Worksheet'!E42","v":0},{"$f":"+'I - Account Inputs'!K42","v":0},{"$f":"+'I - Account Inputs'!U42","v":0},null,{"$f":"+'W -Attachment To Assignment'!J42","v":0},0]
[4,{"$f":"+'A-Assignment Worksheet'!K43","v":0},{"$f":"+'A-Assignment Worksheet'!L43","v":0},{"$f":"+'A-Assignment Worksheet'!G43","v":0},{"$f":"+'A-Assignment Worksheet'!H43","v":0},{"$f":"+'A-Assignment Worksheet'!M43","v":0},{"$f":"+'A-Assignment Worksheet'!E43","v":0},{"$f":"+'I - Account Inputs'!K43","v":0},{"$f":"+'I - Account Inputs'!U43","v":0},null,{"$f":"+'W -Attachment To Assignment'!J43","v":0},0]
[5,{"$f":"+'A-Assignment Worksheet'!K44","v":0},{"$f":"+'A-Assignment Worksheet'!L44","v":0},{"$f":"+'A-Assignment Worksheet'!G44","v":0},{"$f":"+'A-Assignment Worksheet'!H44","v":0},{"$f":"+'A-Assignment Worksheet'!M44","v":0},{"$f":"+'A-Assignment Worksheet'!E44","v":0},{"$f":"+'I - Account Inputs'!K44","v":0},{"$f":"+'I - Account Inputs'!U44","v":0},null,{"$f":"+'W -Attachment To Assignment'!J44","v":0},0]
[6,{"$f":"+'A-Assignment Worksheet'!K45","v":0},{"$f":"+'A-Assignment Worksheet'!L45","v":0},{"$f":"+'A-Assignment Worksheet'!G45","v":0},{"$f":"+'A-Assignment Worksheet'!H45","v":0},{"$f":"+'A-Assignment Worksheet'!M45","v":0},{"$f":"+'A-Assignment Worksheet'!E45","v":0},{"$f":"+'I - Account Inputs'!K45","v":0},{"$f":"+'I - Account Inputs'!U45","v":0},null,{"$f":"+'W -Attachment To Assignment'!J45","v":0},0]
[7,{"$f":"+'A-Assignment Worksheet'!K46","v":0},{"$f":"+'A-Assignment Worksheet'!L46","v":0},{"$f":"+'A-Assignment Worksheet'!G46","v":0},{"$f":"+'A-Assignment Worksheet'!H46","v":0},{"$f":"+'A-Assignment Worksheet'!M46","v":0},{"$f":"+'A-Assignment Worksheet'!E46","v":0},{"$f":"+'I - Account Inputs'!K46","v":0},{"$f":"+'I - Account Inputs'!U46","v":0},null,{"$f":"+'W -Attachment To Assignment'!J46","v":0},0]
[8,{"$f":"+'A-Assignment Worksheet'!K47","v":0},{"$f":"+'A-Assignment Worksheet'!L47","v":0},{"$f":"+'A-Assignment Worksheet'!G47","v":0},{"$f":"+'A-Assignment Worksheet'!H47","v":0},{"$f":"+'A-Assignment Worksheet'!M47","v":0},{"$f":"+'A-Assignment Worksheet'!E47","v":0},{"$f":"+'I - Account Inputs'!K47","v":0},{"$f":"+'I - Account Inputs'!U47","v":0},null,{"$f":"+'W -Attachment To Assignment'!J47","v":0},0]
[9,{"$f":"+'A-Assignment Worksheet'!K48","v":0},{"$f":"+'A-Assignment Worksheet'!L48","v":0},{"$f":"+'A-Assignment Worksheet'!G48","v":0},{"$f":"+'A-Assignment Worksheet'!H48","v":0},{"$f":"+'A-Assignment Worksheet'!M48","v":0},{"$f":"+'A-Assignment Worksheet'!E48","v":0},{"$f":"+'I - Account Inputs'!K48","v":0},{"$f":"+'I - Account Inputs'!U48","v":0},null,{"$f":"+'W -Attachment To Assignment'!J48","v":0},0]
[10,{"$f":"+'A-Assignment Worksheet'!K49","v":0},{"$f":"+'A-Assignment Worksheet'!L49","v":0},{"$f":"+'A-Assignment Worksheet'!G49","v":0},{"$f":"+'A-Assignment Worksheet'!H49","v":0},{"$f":"+'A-Assignment Worksheet'!M49","v":0},{"$f":"+'A-Assignment Worksheet'!E49","v":0},{"$f":"+'I - Account Inputs'!K49","v":0},{"$f":"+'I - Account Inputs'!U49","v":0},null,{"$f":"+'W -Attachment To Assignment'!J49","v":0},0]
[null,"Total Pay-off",{"$f":"+'A-Assignment Worksheet'!L50","v":0},{"$f":"+'A-Assignment Worksheet'!G50","v":0},{"$f":"+'A-Assignment Worksheet'!H50","v":0},{"$f":"SUM(F40:F49)","v":0},{"$f":"SUM(G40:G49)","v":0},0,0,null,0,{"$f":"SUM(L40:M49)","v":0},{"$f":"+'T - Amortizations'!R50/2.166","v":0}]
[]
[]
[null,null,null,null,null,"Stream Advancement Amount:",{"$f":"+I36","v":0}]
[null,null,null,null,null,"Less Loading Fee:",{"$f":"-J36","v":0}]
[null,null,null,null,null,"Less Payoff:",{"$f":"-L50","v":0}]
[null,null,null,null,null,"Less Title Escrow:",{"$f":"-'W -Attachment To Assignment'!J36","v":0}]
[null,null,null,null,null,"Less Wire Fee:",{"$f":"-'B - Batch Inputs'!B26","v":-30}]
[null,null,null,null,null,"Total to Be Deducted:",{"$f":"SUM(G54:G57)","v":-30}]
[null,null,null,null,null,"TOTAL TO BE FUNDED:",{"$f":"+G53+G58","v":-30}]

{"sheet":"SDA Instructions","index":9,"n_rows":42,"n_cols":4,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["Instructions for Paymnet Sharing Program"]
["SDA Instructions:"]
["Steps","Instructions","Responsibility","Notes"]
[1,"Salesman and SDA team will jointly decide when it is time to send the PHASE 1 materials for the PS Program.","Sales Team and Margaret","Send Cover Sheet, Program Details"]
[2,"Follow normal SDA Dealer application procedures for any NEW dealers.","Sales Team and Margaret","Use Same Dealer Application Process"]
[3,"If Dealer has never completed a PS batch previously, they must complete a new Dealer Agreement and associated Addendum.  Documents to be sent to dealer (via email) should include:\n- PS Cover Letter\n- PS Dealer Agreement\n- Addendum A Updatede with Negotiated Terms from Loan Committee\n- Assignment Agreement\n- Irrevocable Power of Attorney\n- Guaranty and Indemnity Agreement\n- Purchase Affirmation with Updated Batch Number\n- Certificate of Authority\n- DMS and GPS Contract Addendum\n- Title Escrow Agreement\n","Margaret, Anddrea, or Kevin","Templates are located in PS Folder in Shared Drive"]
[4,"If Dealer is a returning PS customer, only send the PS Electronic Worksheet as described below.","SDA Team","Send \"PS Assignment Worksheet: from PS Folder on Shared Drive."]
[5,"When appropriate, send the PS Electronic Worksheet and ask Dealer to complete the Assignment Worksheet Tab.  Verify that all other tabs are hidden.","SDA Team","Send \"PS Assignment Worksheet: from PS Folder on Shared Drive."]
[6,"Dealer can contact either Sales Team or Margaret, Andrea, or Kevin for assistance.","Sales Team and Margaret"]
[7,"Dealer should send completed worksheet to Cash@sdainc.net.","Dealer","Margaret, Kevin and Alecia all receive this email.   Only Margaret will manage unless out of the office."]
[8,"SDA to acknowledge receipt of worksheet and Thank Dealer for selecting SDA.","Margaret, Andrea, or Kevin","Simple Email"]
[]
[]
[]
[]
[]
["SDA Instructions:"]
["Steps","Instructions","Responsibility","Notes"]
[1,"SDA to review Assignment Worksheet Tab for complete and accurate information.   Any missing data or incorrect information should be clairified with dealer by SDA Team.","Margaret, Andrea, or Kevin"]
[2,"Once Assignment Worksheet is completed and accurate, SDA Team to update BATCH Inputs Tab and Account Inputs Tab with the relevant Dealer terms per the Dealer Agreement and the customer installment agreement.  Any negotiated terms that are different from the Standard PS terms should be noted in ACT.","Margaret, Andrea, or Kevin"]
[3,"All NADA \"Average Trade-In\" values for the appropriate region should be entered using Wayne Reaves solution.  Copy VIN from customer installment agreement and enter in WR.  Enter NADA \"Average Trade-In\" Value to the Account Inputs Tab.","Margaret, Andrea, or Kevin"]
[4,"Contact Dealer directly with any questions on VIN lookups, missing or inaccurate VINS, or clarifications on models. ","Margaret, Andrea, or Kevin"]
[5,"Review the Amortizations tab to make sure all values are correct, payments are adding up correctly and there are no missing values.","Margaret, Andrea, or Kevin"]
[6,"NOT WORKING YET - If all looks correct, print the reports required to send to the dealer - Funding Reports - by selcting \"Control-Shift-I\" at the same time.  Make sure the correct printer is selected in advance.","Margaret, Andrea, or Kevin"]
[7,"Compile with the cover letter and send to the dealer.","Margaret, Andrea, or Kevin"]
[]
[]
[]
[]
["Print Macros"]
["Form","Instructions","Funding Reports","All Reports"]
[null,"Confirm that the Printer is set to the preferred printer prior to executing macros."]
["Assignment Worksheet","Press \"Control-Shift-A\" together.","Yes","Yes"]
["Account Inputs","Press \"Control-Shift-I\" together.",null,"Yes"]
["Batch Inputs","Press \"Control-Shift-B\" together.",null,"Yes"]
["Amortizations","Press \"Control-Shift-T\" together.",null,"Yes"]
["Attachment to Assignment","Press \"Control-Shift-W\" together.","Yes","Yes"]
["Attachment Payments","Press \"Control-Shift-D\" together.","Yes","Yes"]
["Internal Payments","Press \"Control-Shift-N\" together.","Yes","Yes"]
["Payoff Schedule","Press \"Control-Shift-O\" together."]
["Funding Ticket","Press \"Control-Shift-F\" together.","Yes","Yes"]
["Funding Reports","Press \"Control-Shift-Y\" together.",null,"Yes"]